OFF_MARKETRisky Deal7 days on market

33898 Parador St

33898 Parador St, Temecula, CA 92592, Temecula, CA 92592
$999,990
Zestimate®:$1,101,500$101,510 Under Market

Listing Price

Property image 1
33898 Parador St, Temecula, CA 92592
Loc: Temecula, CA
Days Listed
7
Tax Assessed
$1061k
Zestimate®
$1102k
9% Under Valued
Lot Size
8,712 sqft
Rent Estimate
$4,312/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Tony Tobin Elementary School

K-5
0.6 mi away
8

Vail Ranch Middle School

6-8
0.7 mi away
9

Great Oak High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.27%
Total ROI
6.0%
Cash Flow
$-2,330/mo
DSCR
0.54
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-22Sold$1,100,000$344
2026-07-16Pending sale$999,990$313
2026-07-08Listed for sale$999,990$313
2023-05-18Sold$1,000,000$313
2023-04-18Pending sale$985,000$308
2023-04-12Listed for sale$985,000$308
2019-04-25Sold$640,000$200
2019-03-25Pending sale$639,900$200
2019-03-06Price change$639,900$200
2019-02-08Listed for sale$649,999$203
2018-10-11Listing removed$664,999$208
2018-10-04Price change$664,999$208
2018-09-03Price change$674,999$211
2018-08-11Listed for sale$679,999$213
2016-10-19Sold$590,000$185
2016-08-29Price change$599,900$188
2016-08-14Listed for sale$629,900$197
2009-09-04Sold$335,000$105
2009-02-17Listing removed$319,000$100
2009-02-15Listed for sale$319,000$100
2006-03-31Sold$565,000$177

Tax History

YearProperty TaxTax Assessment
2026$0$1,061,207
2025$14,182.5$1,040,400
2024$13,987.6$1,020,000
2023$11,051.72$722,052
2022$10,869.28$707,895
2021$10,714.3$694,015
2020$10,240.94$652,800
2019$0$613,835
2018$9,606.2$601,800
2017$9,470.18$590,000
2016$9,470.18$365,279
2015$6,665.68$359,794
2014$6,522.9$352,748
2013$0$351,156
2012$0$344,271
2011$0$337,521
2010$0$335,000
2009$0$343,000
2008$0$549,000
2007$0$576,300
2006$0$155,223
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,196
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,990Rent Basis: Observed Comp Model ($4,312/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.59%

NOI: $25,884/yr

Cash-on-Cash Yield
-15.8%

On $229,998 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$663/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$216/mo
Repairs & Maintenance (10% of rent)-$431/mo
Property Management (8% of rent)-$345/mo
Total Pure Operating Expenses-$2,155/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,312/mo
Less: Operating Expenses-$2,155/mo
Net Operating Income (NOI)+$2,157/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$-3,032/mo
$-36,381/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Temecula.

33898 Parador St | Temecula, CA | Haven AI Analysis | Haven by ScoutHavens