OFF_MARKETNeutral Deal5 days on market

801 Aquitaine Ct

801 Aquitaine Ct, Las Vegas, NV 89145, Las Vegas, NV 89145
$1,425,000

Listing Price

Property image 1
801 Aquitaine Ct, Las Vegas, NV 89145
Loc: Las Vegas, NV
Days Listed
5
Tax Assessed
$1070k
Lot Size
0.30 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

John W Bonner Elementary School

PK-5
1.9 mi away
9

Sig Rogich Middle School

6-8
2.2 mi away
8

Palo Verde High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.59%
Total ROI
102.1%
Cash Flow
$433/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Contingent$1,375,000$393
2026-07-30Price change$1,375,000$393
2026-07-08Price change$1,425,000$407
2026-05-22Price change$1,499,000$428
2026-04-14Price change$1,548,500$442
2026-03-18Listed for sale$1,630,000$465
2025-08-04Listing removed$1,399,100$400
2025-07-16Price change$1,399,100$400
2025-06-26Price change$1,399,000$399
2025-06-18Price change$1,494,900$427
2025-05-16Listed for sale$1,495,000$427
2021-10-12Sold$750,000$214
2011-03-08Sold$559,900$160
2011-01-06Sold$480,250$137
2007-06-05Sold$931,000$266
1998-11-25Sold$443,500$127

Tax History

YearProperty TaxTax Assessment
2026$7,932.89$374,382
2025$7,345.24$363,061
2024$6,932.39$323,627
2023$5,995.9$234,967
2022$5,551.97$237,844
2021$5,389.71$214,388
2020$5,232.14$205,505
2019$5,079.82$200,002
2018$4,807.01$200,002
2017$4,807.01$194,591
2016$4,807.01$195,402
2015$4,918.82$190,708
2014$4,778.92$179,434
2013$0$179,434
2012$0$132,878
2011$0$179,361
2010$0$172,670
2009$0$228,902
2008$0$228,902
2007$0$290,818
2006$0$278,090
2005$0$228,239
2004$0$190,715
2003$0$170,618
2002$0$164,610
2001$0$148,280
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
3,502
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,425,000Rent Basis: Modeled Estimate ($11,400/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $416/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.59%

NOI: $93,926/yr

Cash-on-Cash Yield
1.6%

On $327,750 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$535/mo
Homeowner / Hazard Insurance-$416/mo
Vacancy Reserve (5% of rent)-$570/mo
Repairs & Maintenance (10% of rent)-$1,140/mo
Property Management (8% of rent)-$912/mo
Total Pure Operating Expenses-$3,573/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,400/mo
Less: Operating Expenses-$3,573/mo
Net Operating Income (NOI)+$7,827/mo
Less: Debt Service (30yr @ 6.75%)-$7,394/mo
Net Cash Flow
$433/mo
$5,198/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Las Vegas.