OFF_MARKETNeutral Deal4 days on market

3664 High Prairie Ave

3664 High Prairie Ave, Las Vegas, NV 89115, Las Vegas, NV 89115
$354,900

Listing Price

Property image 1
3664 High Prairie Ave, Las Vegas, NV 89115
Loc: Las Vegas, NV
Days Listed
4
Tax Assessed
$329k
Lot Size
2,614 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Manuel J Cortez Elementary School

PK-5
0.8 mi away
4

Mario C & Joanne Monaco Middle School

6-8
1.7 mi away
1

Desert Pines High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.48%
Total ROI
99.8%
Cash Flow
$76/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Price change$353,000$274
2026-08-28Pending sale$354,900$276
2026-07-09Listed for sale$354,900$276
2026-02-19Listing removed$364,999$284
2026-02-04Listed for sale$364,999$284
2024-09-10Listing removed$1,800$1
2024-09-03Price change$1,800$1
2024-08-30Price change$1,795$1
2024-08-28Price change$1,850$1
2024-08-27Price change$1,799$1
2024-08-18Price change$1,850$1
2024-08-13Price change$1,950$2
2024-07-23Price change$2,000$2
2024-07-12Price change$2,200$2
2024-07-06Price change$2,295$2
2024-07-04Price change$2,395$2
2024-07-01Listed for rent$2,500$2
2024-06-28Sold$345,365$269
2024-06-25Pending sale$345,365$269
2024-06-22Listing removed$0
2024-05-11Pending sale$345,365$269
2024-02-23Listed for sale$345,365$269

Tax History

YearProperty TaxTax Assessment
2026$3,376.03$115,014
2025$3,381.48$25,900
2024$0$25,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,286
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $354,900Rent Basis: Modeled Estimate ($2,839/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $104/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.48%

NOI: $23,013/yr

Cash-on-Cash Yield
1.1%

On $81,627 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+99.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$164/mo
Homeowner / Hazard Insurance-$104/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$284/mo
Property Management (8% of rent)-$227/mo
Total Pure Operating Expenses-$921/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,839/mo
Less: Operating Expenses-$921/mo
Net Operating Income (NOI)+$1,918/mo
Less: Debt Service (30yr @ 6.75%)-$1,841/mo
Net Cash Flow
$76/mo
$915/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Las Vegas.

3664 High Prairie Ave | Las Vegas, NV | Haven AI Analysis | Haven by ScoutHavens