OFF_MARKETRisky Deal186 days on market

6764 Bravura Ct

6764 Bravura Ct, Las Vegas, NV 89139, Las Vegas, NV 89139
$585,000
Zestimate®:$567,300

Listing Price

Property image 1
6764 Bravura Ct, Las Vegas, NV 89139
Loc: Las Vegas, NV
Days Listed
186
Tax Assessed
$446k
Zestimate®
$567k
Market Rate
Lot Size
3,049 sqft
Rent Estimate
$2,879/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Mark L Fine Elementary School

PK-5
0.3 mi away
6

Lawrence & Heidi Canarelli Middle School

6-8
0.9 mi away
4

Sierra Vista High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.74%
Total ROI
40.1%
Cash Flow
$-1,212/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listing removed$585,000$237
2026-01-08Listed for sale$585,000$237
2022-08-17Listing removed$0
2022-05-19Listed for sale$550,000$223
2022-05-06Sold$565,000$229
2022-03-14Pending sale$549,000$222
2022-03-09Listed for sale$549,000$222
2020-12-07Sold$433,000$175
2020-10-28Pending sale$430,000$174
2020-09-18Listed for sale$430,000$174
2009-04-24Sold$362,537$147
2007-12-26Sold$360,000$146

Tax History

YearProperty TaxTax Assessment
2026$3,441.05$155,925
2025$3,138.5$155,988
2024$4,155$145,197
2023$3,563.17$129,685
2022$3,293.33$123,402
2021$3,196.86$121,664
2020$3,007.22$115,390
2019$2,858.51$103,886
2018$2,673.92$103,886
2017$2,673.92$100,511
2016$2,673.92$98,278
2015$2,920.62$88,110
2014$2,837.69$93,797
2013$0$93,797
2012$0$86,121
2011$0$90,254
2010$0$86,844
2009$0$99,783
2008$0$99,783
2007$0$134,856
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,470
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $585,000Rent Basis: Observed Comp Model ($2,879/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $171/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.74%

NOI: $21,877/yr

Cash-on-Cash Yield
-10.8%

On $134,550 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$223/mo
Homeowner / Hazard Insurance-$171/mo
Vacancy Reserve (5% of rent)-$144/mo
Repairs & Maintenance (10% of rent)-$288/mo
Property Management (8% of rent)-$230/mo
Total Pure Operating Expenses-$1,056/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,879/mo
Less: Operating Expenses-$1,056/mo
Net Operating Income (NOI)+$1,823/mo
Less: Debt Service (30yr @ 6.75%)-$3,035/mo
Net Cash Flow
$-1,212/mo
$-14,548/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Las Vegas.