OFF_MARKETNeutral Deal0 days on market
5556 Everglade St
5556 Everglade St, Las Vegas, NV 89142, Las Vegas, NV 89142
5556 Everglade St, Las Vegas, NV 89142
Loc: Las Vegas, NV
Days Listed
0
Tax Assessed
$66k
Lot Size
6,970 sqft
Type
manufactured
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
5
Jenkins Earl N Elementary School
PK-5
1.8 mi away
3
Kathleen & Tim Harney Middle School
6-8
2.1 mi away
2
Chaparral High School
9-12
2.3 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.70%
Total ROI
104.4%
Cash Flow
$90/mo
DSCR
1.08
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-13 | Listed for sale | $229,900 | $160 |
| 2026-07-12 | Listing removed | $229,900 | $160 |
| 2026-04-12 | Listed for sale | $229,900 | $160 |
| 2026-04-12 | Listing removed | $229,900 | $160 |
| 2026-01-08 | Listed for sale | $229,900 | $160 |
| 2026-01-08 | Listing removed | $229,900 | $160 |
| 2025-08-29 | Listed for sale | $229,900 | $160 |
| 2025-08-29 | Listing removed | $229,900 | $160 |
| 2025-05-23 | Listed for sale | $229,900 | $160 |
| 2025-05-23 | Listing removed | $229,900 | $160 |
| 2025-02-27 | Listed for sale | $229,900 | $160 |
| 2025-02-26 | Listing removed | $229,900 | $160 |
| 2024-09-27 | Price change | $229,900 | $160 |
| 2024-05-02 | Listed for sale | $189,900 | $132 |
| 2024-03-06 | Listing removed | $189,900 | $132 |
| 2024-01-03 | Listed for sale | $189,900 | $132 |
| 2023-11-21 | Listing removed | $189,900 | $132 |
| 2023-08-01 | Price change | $189,900 | $132 |
| 2023-06-15 | Listed for sale | $192,900 | $134 |
| 2023-04-12 | Listing removed | $192,900 | $134 |
| 2023-03-16 | Listing removed | $0 | – |
| 2023-03-03 | Listed for sale | $194,900 | $135 |
| 2023-03-02 | Listing removed | $0 | – |
| 2023-02-09 | Listed for rent | $1,095 | $1 |
| 2020-12-03 | Sold | $10,100 | $7 |
| 2018-04-03 | Sold | $97,500 | $68 |
| 2018-01-19 | Sold | $67,500 | $47 |
| 2014-03-13 | Sold | $13,943 | $10 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $643.98 | $23,215 |
| 2025 | $1,279.84 | $23,133 |
| 2024 | $225.29 | $19,597 |
| 2023 | $208.88 | $15,963 |
| 2022 | $973.61 | $14,895 |
| 2021 | $207.83 | $13,525 |
| 2020 | $883.55 | $10,729 |
| 2019 | $160.01 | $6,537 |
| 2018 | $149.81 | $6,537 |
| 2017 | $149.81 | $4,652 |
| 2016 | $149.81 | $4,662 |
| 2015 | $147.79 | $4,325 |
| 2014 | $143.2 | $4,334 |
| 2013 | $0 | $4,334 |
| 2012 | $0 | $6,099 |
| 2011 | $0 | $6,073 |
| 2010 | $0 | $6,111 |
| 2009 | $0 | $14,872 |
| 2008 | $0 | $14,872 |
| 2007 | $0 | $21,828 |
| 2006 | $0 | $15,705 |
| 2005 | $0 | $11,134 |
| 2004 | $0 | $10,273 |
| 2003 | $0 | $9,405 |
| 2002 | $0 | $9,070 |
| 2001 | $0 | $6,950 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $229,900Rent Basis: Modeled Estimate ($1,839/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.70%
NOI: $15,394/yr
Cash-on-Cash Yield
2.0%
On $52,877 invested
DSCR Ratio
1.08x
Tight qualification
5-Yr Leveraged ROI
+104.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.6% of basis)-$33/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$92/mo
Repairs & Maintenance (10% of rent)-$184/mo
Property Management (8% of rent)-$147/mo
Total Pure Operating Expenses-$556/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,839/mo
Less: Operating Expenses-$556/mo
Net Operating Income (NOI)+$1,283/mo
Less: Debt Service (30yr @ 6.75%)-$1,193/mo
Net Cash Flow
$90/mo
$1,080/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Las Vegas.