OFF_MARKETNeutral Deal23 days on market

8960 Lansberry Ct

8960 Lansberry Ct, Las Vegas, NV 89147, Las Vegas, NV 89147
$835,000

Listing Price

Property image 1
8960 Lansberry Ct, Las Vegas, NV 89147
Loc: Las Vegas, NV
Days Listed
23
Tax Assessed
$581k
Lot Size
0.26 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Patricia A Bendorf Elementary School

PK-5
1.3 mi away
6

Clifford J Lawrence Junior High School

6-8
0.2 mi away
3

Durango High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.62%
Total ROI
102.8%
Cash Flow
$276/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-04Price change$795,000$217
2026-06-20Listed for sale$835,000$228
2026-06-06Listing removed$825,000$225
2026-04-20Price change$825,000$225
2026-01-27Price change$855,000$233
2025-11-29Price change$888,888$242
2025-10-17Price change$899,995$245
2025-08-19Price change$919,000$251
2025-07-19Price change$969,000$264
2025-07-11Listed for sale$1,125,000$307
2005-09-09Sold$653,000$178
2000-02-25Sold$306,068$83

Tax History

YearProperty TaxTax Assessment
2026$3,801.61$203,494
2025$3,690.67$206,136
2024$3,583.68$177,779
2023$3,479.44$162,192
2022$3,378.17$149,918
2021$3,279.23$148,876
2020$3,183.13$142,575
2019$3,090.49$130,968
2018$2,924.57$130,968
2017$2,924.57$130,448
2016$2,924.57$127,085
2015$2,919.2$96,562
2014$2,833.62$104,181
2013$0$104,181
2012$0$104,241
2011$0$107,543
2010$0$109,709
2009$0$128,847
2008$0$128,847
2007$0$207,666
2006$0$198,261
2005$0$139,535
2004$0$104,258
2003$0$101,672
2002$0$89,330
2001$0$86,910
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,668
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $835,000Rent Basis: Modeled Estimate ($6,680/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $244/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.62%

NOI: $55,307/yr

Cash-on-Cash Yield
1.7%

On $192,050 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$291/mo
Homeowner / Hazard Insurance-$244/mo
Vacancy Reserve (5% of rent)-$334/mo
Repairs & Maintenance (10% of rent)-$668/mo
Property Management (8% of rent)-$534/mo
Total Pure Operating Expenses-$2,071/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,680/mo
Less: Operating Expenses-$2,071/mo
Net Operating Income (NOI)+$4,609/mo
Less: Debt Service (30yr @ 6.75%)-$4,333/mo
Net Cash Flow
$276/mo
$3,315/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Las Vegas.