OFF_MARKETRisky Deal15 days on market

898 E Robindale Rd

898 E Robindale Rd, Las Vegas, NV 89123, Las Vegas, NV 89123
$589,000
Zestimate®:$555,600

Listing Price

Property image 1
898 E Robindale Rd, Las Vegas, NV 89123
Loc: Las Vegas, NV
Days Listed
15
Tax Assessed
$378k
Zestimate®
$556k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$2,423/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Charlotte Hill Elementary School

PK-5
0.5 mi away
5

Jack Lund Schofield Middle School

6-8
1.5 mi away
6

Silverado High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.52%
Total ROI
7.3%
Cash Flow
$-1,251/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-07Contingent$565,000$232
2026-08-11Price change$565,000$232
2026-07-07Listed for sale$589,000$242
1994-12-02Sold$183,500$75

Tax History

YearProperty TaxTax Assessment
2026$2,764.09$132,350
2025$2,683.37$134,710
2024$2,605.72$128,828
2023$2,529.96$113,342
2022$2,456.34$106,078
2021$2,384.25$105,570
2020$2,314.22$101,816
2019$2,246.89$93,776
2018$2,126.29$93,776
2017$2,126.29$94,966
2016$2,126.29$88,371
2015$2,121.82$77,432
2014$2,059.82$68,144
2013$0$68,144
2012$0$74,037
2011$0$74,158
2010$0$77,666
2009$0$96,811
2008$0$96,811
2007$0$135,851
2006$0$125,266
2005$0$93,737
2004$0$73,630
2003$0$68,474
2002$0$65,830
2001$0$61,450
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,438
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $589,000Rent Basis: Observed Comp Model ($2,423/mo)State Tax Benchmark: 0.6% (NV)Hazard Reserve: $172/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.07%

NOI: $18,056/yr

Cash-on-Cash Yield
-13.7%

On $135,470 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.6% of basis)-$189/mo
Homeowner / Hazard Insurance-$172/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$242/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$918/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,423/mo
Less: Operating Expenses-$918/mo
Net Operating Income (NOI)+$1,505/mo
Less: Debt Service (30yr @ 6.75%)-$3,056/mo
Net Cash Flow
$-1,552/mo
$-18,619/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Las Vegas.

898 E Robindale Rd | Las Vegas, NV | Haven AI Analysis | Haven by ScoutHavens