OFF_MARKETNeutral Deal190 days on market

1620 Church St

1620 Church St, Barstow, CA 92311, Barstow, CA 92311
$360,000
Zestimate®:$357,100

Listing Price

Property image 1
1620 Church St, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
190
Tax Assessed
$350k
Zestimate®
$357k
Market Rate
Lot Size
6,480 sqft
Rent Estimate
$2,418/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Montara Elementary School

K-5
0.4 mi away
1

Barstow Junior High School

7-8
0.5 mi away
5

Barstow High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.76%
Total ROI
18.4%
Cash Flow
$-94/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-29Price change$360,000$223
2026-05-10Price change$365,000$226
2026-01-01Listed for sale$375,000$232
2022-10-25Sold$330,000$204
2022-10-10Contingent$330,000$204
2022-10-04Listed for sale$330,000$204
2022-09-29Contingent$330,000$204
2022-09-19Listed for sale$330,000$204
2012-09-05Sold$40,000$25
2012-05-26Price change$42,800$26
2012-05-24Price change$48,500$30
2012-05-06Price change$45,500$28
2012-04-16Price change$48,500$30
2012-03-19Price change$55,000$34
2012-02-28Listed for sale$58,000$36
2006-12-20Sold$210,000$130
1999-04-16Sold$68,000$42
1995-03-07Sold$60,500$37
1994-11-15Sold$67,811$42

Tax History

YearProperty TaxTax Assessment
2026$0$350,199
2025$3,915.5$343,332
2024$3,845.84$336,600
2023$3,763.84$47,344
2022$540.6$46,416
2021$1,202.27$45,505
2020$525.82$45,038
2019$736.03$44,155
2018$1,635.29$43,290
2017$1,553.53$42,441
2016$1,553.53$41,609
2015$1,688.27$40,984
2014$1,625.31$40,181
2013$0$40,000
2012$0$95,349
2011$0$93,479
2010$0$221,079
2009$0$221,605
2008$0$217,260
2007$0$210,000
2006$0$78,009
2005$0$76,480
2004$0$74,980
2003$0$73,606
2002$0$72,163
2001$0$70,748
2000$0$69,360
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,617
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $360,000Rent Basis: Observed Comp Model ($2,418/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $180/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.88%

NOI: $17,556/yr

Cash-on-Cash Yield
-5.9%

On $82,800 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$219/mo
Homeowner / Hazard Insurance-$180/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$242/mo
Property Management (8% of rent)-$193/mo
Total Pure Operating Expenses-$955/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,418/mo
Less: Operating Expenses-$955/mo
Net Operating Income (NOI)+$1,463/mo
Less: Debt Service (30yr @ 6.75%)-$1,868/mo
Net Cash Flow
$-405/mo
$-4,860/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.