FOR_SALEExcellent Deal149 days on market

1837 Sunset St ,

1837 Sunset St ,, Barstow, CA 92311, Barstow, CA 92311
$155,000

Listing Price

Property image 1
1837 Sunset St ,, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
149
Tax Assessed
$118k
Lot Size
6,000 sqft
Rent Estimate
$2,485/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Montara Elementary School

K-5
0.2 mi away
1

Barstow Junior High School

7-8
0.8 mi away
5

Barstow High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
15.54%
Total ROI
67.4%
Cash Flow
$1,224/mo
DSCR
2.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Price change$155,000$70
2026-06-30Price change$168,000$76
2026-04-07Price change$175,000$79
2026-02-11Listed for sale$195,000$88
2001-06-26Sold$77,000$35

Tax History

YearProperty TaxTax Assessment
2026$0$118,350
2025$1,321.02$116,029
2024$1,297.51$113,753
2023$1,269.83$111,522
2022$1,264.83$109,335
2021$2,146.23$107,191
2020$2,486.66$106,092
2019$2,192.98$104,012
2018$3,991.1$101,973
2017$1,655.16$99,973
2016$1,655.16$98,013
2015$1,092.48$96,541
2014$1,069.81$94,650
2013$0$89,000
2012$0$80,000
2011$0$80,000
2010$0$80,000
2009$0$90,100
2008$0$88,333
2007$0$86,601
2006$0$84,903
2005$0$83,238
2004$0$81,606
2003$0$80,111
2002$0$78,540
2001$0$48,578
2000$0$47,625
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,220
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $155,000Rent Basis: Observed Comp Model ($2,485/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
13.08%

NOI: $20,274/yr

Cash-on-Cash Yield
29.8%

On $35,650 invested

DSCR Ratio
2.10x

Prime loan qualification

5-Yr Leveraged ROI
+243.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$74/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$124/mo
Repairs & Maintenance (10% of rent)-$249/mo
Property Management (8% of rent)-$199/mo
Total Pure Operating Expenses-$796/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,485/mo
Less: Operating Expenses-$796/mo
Net Operating Income (NOI)+$1,689/mo
Less: Debt Service (30yr @ 6.75%)-$804/mo
Net Cash Flow
$885/mo
$10,623/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.