FOR_SALEExcellent Deal139 days on market

515 Clark St

515 Clark St, Barstow, CA 92311, Barstow, CA 92311
$155,000
Zestimate®:$164,300$9,300 Under Market

Listing Price

Property image 1
515 Clark St, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
139
Zestimate®
$164k
6% Under Valued
Lot Size
3,500 sqft
Rent Estimate
$1,399/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Barstow Intermediate School

5-6
1.3 mi away
1

Barstow Junior High School

7-8
1.3 mi away
5

Barstow High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.72%
Total ROI
28.3%
Cash Flow
$214/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-30Price change$155,000$152
2026-06-03Price change$165,000$162
2026-04-02Price change$180,000$177
2026-02-22Listed for sale$220,000$216
2018-07-14Sold$90,000$88
2018-06-01Pending sale$95,000$93
2018-03-02Price change$95,000$93
2017-07-17Listed for sale$99,000$97
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,018
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $155,000Rent Basis: Observed Comp Model ($1,399/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.43%

NOI: $9,964/yr

Cash-on-Cash Yield
0.9%

On $35,650 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$97/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$70/mo
Repairs & Maintenance (10% of rent)-$140/mo
Property Management (8% of rent)-$112/mo
Total Pure Operating Expenses-$569/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,399/mo
Less: Operating Expenses-$569/mo
Net Operating Income (NOI)+$830/mo
Less: Debt Service (30yr @ 6.75%)-$804/mo
Net Cash Flow
$26/mo
$313/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.