OFF_MARKETExcellent Deal8 days on market

24953 Camino Del Sol

24953 Camino Del Sol, Barstow, CA 92311, Barstow, CA 92311
$24,000

Listing Price

Property image 1
24953 Camino Del Sol, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
8
Tax Assessed
$13k
Lot Size
4,792 sqft
Rent Estimate
$1,377/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Lenwood Elementary School

K-5
0.6 mi away
1

Barstow Junior High School

7-8
6.1 mi away
5

Barstow High School

9-12
5.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
55.89%
Total ROI
269.1%
Cash Flow
$997/mo
DSCR
9.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Pending sale$24,000$25
2026-08-27Price change$24,000$25
2026-08-04Listed for sale$25,000$26
2026-07-29Pending sale$25,000$26
2026-07-01Listed for sale$25,000$26
2025-03-21Sold$9,000$9
2012-05-03Sold$17,500$18
2012-03-24Listed for sale$13,000$14
2011-04-14Sold$82,093$86
2008-03-17Sold$75,000$78
2008-03-05Listed for sale$79,900$83
2003-09-25Sold$32,000$33
2002-02-19Sold$8,500$9
2001-04-02Sold$56,270$59
1996-02-29Sold$50,000$52

Tax History

YearProperty TaxTax Assessment
2026$0$12,893
2025$988.57$21,417
2024$914.52$20,997
2023$961.83$20,585
2022$961.21$20,181
2021$896.2$19,785
2020$1,229.73$19,582
2019$872.99$19,198
2018$2,273.04$18,822
2017$279.69$18,453
2016$279.69$18,091
2015$276.59$17,819
2014$420.33$17,470
2013$0$17,391
2012$0$19,380
2011$0$20,100
2010$0$36,500
2009$0$76,500
2008$0$34,638
2007$0$33,959
2006$0$33,293
2005$0$32,640
2004$0$32,000
2003$0$56,182
2002$0$55,080
2001$0$55,123
2000$0$54,042
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
960
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $24,000Rent Basis: Observed Comp Model ($1,377/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
45.11%

NOI: $10,827/yr

Cash-on-Cash Yield
169.1%

On $5,520 invested

DSCR Ratio
7.25x

Prime loan qualification

5-Yr Leveraged ROI
+939.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$8/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$69/mo
Repairs & Maintenance (10% of rent)-$138/mo
Property Management (8% of rent)-$110/mo
Total Pure Operating Expenses-$475/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,377/mo
Less: Operating Expenses-$475/mo
Net Operating Income (NOI)+$902/mo
Less: Debt Service (30yr @ 6.75%)-$125/mo
Net Cash Flow
$778/mo
$9,332/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.