FOR_SALEGood Deal1 days on market

37111 Torres Ave

37111 Torres Ave, Barstow, CA 92311, Barstow, CA 92311
$270,000
Zestimate®:$274,000$4,000 Under Market

Listing Price

Property image 1
37111 Torres Ave, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
1
Tax Assessed
$218k
Zestimate®
$274k
1% Under Valued
Lot Size
9,777 sqft
Rent Estimate
$2,160/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Skyline North Elementary School

K-5
0.2 mi away
1

Barstow Junior High School

7-8
2.9 mi away
5

Barstow High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.16%
Total ROI
25.5%
Cash Flow
$247/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$270,000$170
2019-03-27Sold$192,000$121
2019-01-25Pending sale$191,500$121
2019-01-23Listed for sale$191,500$121
2018-11-08Sold$106,000$67

Tax History

YearProperty TaxTax Assessment
2026$0$218,463
2025$2,535.75$214,179
2024$2,492.57$209,979
2023$2,441.4$205,862
2022$2,432.1$201,826
2021$2,364.26$197,869
2020$2,368.19$195,840
2019$1,282.46$106,000
2018$1,152.81$95,673
2017$1,049.15$93,797
2016$1,049.15$91,957
2015$1,036.28$90,575
2014$1,015.57$88,801
2013$0$88,399
2012$0$86,666
2011$0$84,967
2010$0$84,332
2009$0$84,532
2008$0$82,875
2007$0$81,250
2006$0$79,657
2005$0$78,095
2004$0$76,564
2003$0$75,160
2002$0$73,687
2001$0$72,242
2000$0$70,825
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,584
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $270,000Rent Basis: Observed Comp Model ($2,160/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.12%

NOI: $16,520/yr

Cash-on-Cash Yield
-0.5%

On $62,100 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$137/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$216/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$783/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,160/mo
Less: Operating Expenses-$783/mo
Net Operating Income (NOI)+$1,377/mo
Less: Debt Service (30yr @ 6.75%)-$1,401/mo
Net Cash Flow
$-24/mo
$-292/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.