FOR_SALENeutral Deal10 days on market

112 W Grand View Dr

112 W Grand View Dr, Barstow, CA 92311, Barstow, CA 92311
$270,000
Zestimate®:$270,300$300 Under Market

Listing Price

Property image 1
112 W Grand View Dr, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
10
Tax Assessed
$150k
Zestimate®
$270k
0% Under Valued
Lot Size
5,400 sqft
Rent Estimate
$1,756/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Henderson Elementary School

K-5
0.6 mi away
1

Barstow Junior High School

7-8
1.2 mi away
5

Barstow High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.01%
Total ROI
19.7%
Cash Flow
$-13/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Price change$270,000$223
2026-07-01Listed for sale$275,000$227
2025-08-04Listing removed$278,000$230
2025-06-25Listed for sale$288,800$238
2023-07-09Listing removed$0
2023-05-25Listed for sale$285,000$235
2019-08-12Sold$139,500$115
2019-06-28Pending sale$135,000$111
2019-06-03Price change$135,000$111
2019-05-29Listed for sale$139,500$115
2019-05-14Pending sale$139,500$115
2019-05-13Price change$139,500$115
2019-04-22Listed for sale$142,999$118
2015-01-13Sold$25,000$21

Tax History

YearProperty TaxTax Assessment
2026$0$149,732
2025$1,674.81$146,796
2024$1,645.01$143,918
2023$1,609.94$141,096
2022$1,603.54$138,329
2021$1,557.03$135,616
2020$1,559.72$134,225
2019$303.58$26,936
2018$606.69$26,408
2017$288.09$25,890
2016$288.09$25,382
2015$284.63$49,119
2014$719.64$48,157
2013$0$47,940
2012$0$34,562
2011$0$33,885
2010$0$33,632
2009$0$33,712
2008$0$33,050
2007$0$32,402
2006$0$31,766
2005$0$31,143
2004$0$30,533
2003$0$29,973
2002$0$29,385
2001$0$28,809
2000$0$28,244
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,211
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $270,000Rent Basis: Observed Comp Model ($1,756/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $13,302/yr

Cash-on-Cash Yield
-5.7%

On $62,100 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$94/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$176/mo
Property Management (8% of rent)-$140/mo
Total Pure Operating Expenses-$647/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,756/mo
Less: Operating Expenses-$647/mo
Net Operating Income (NOI)+$1,109/mo
Less: Debt Service (30yr @ 6.75%)-$1,401/mo
Net Cash Flow
$-292/mo
$-3,509/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.