FOR_SALEGood Deal23 days on market

308 Forest St

308 Forest St, Barstow, CA 92311, Barstow, CA 92311
$249,000
Zestimate®:$251,100$2,100 Under Market

Listing Price

Property image 1
308 Forest St, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
23
Tax Assessed
$281k
Zestimate®
$251k
1% Under Valued
Lot Size
6,600 sqft
Rent Estimate
$1,770/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Barstow Intermediate School

5-6
0.2 mi away
1

Barstow Junior High School

7-8
0.2 mi away
5

Barstow High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.18%
Total ROI
20.6%
Cash Flow
$24/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2024-07-29Sold$275,000$275
2024-03-18Sold$164,500$165
2017-07-02Listing removed$0
2017-06-09Listed for sale$0
2000-11-22Sold$53,000$53

Tax History

YearProperty TaxTax Assessment
2026$0$280,500
2025$3,137.16$275,000
2024$894.92$77,652
2023$875.86$76,130
2022$1,943.96$74,637
2021$2,275.47$73,173
2020$2,150.29$72,423
2019$1,863.66$71,003
2018$1,955.92$69,611
2017$1,843.78$68,247
2016$1,843.78$66,909
2015$1,985.43$65,904
2014$2,087.26$64,613
2013$0$64,321
2012$0$63,060
2011$0$61,823
2010$0$61,361
2009$0$61,507
2008$0$60,301
2007$0$59,119
2006$0$57,960
2005$0$56,824
2004$0$55,710
2003$0$54,689
2002$0$53,617
2001$0$52,566
2000$0$47,794
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,000Rent Basis: Observed Comp Model ($1,770/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.00%

NOI: $12,451/yr

Cash-on-Cash Yield
-5.3%

On $57,270 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$175/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$89/mo
Repairs & Maintenance (10% of rent)-$177/mo
Property Management (8% of rent)-$142/mo
Total Pure Operating Expenses-$732/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,770/mo
Less: Operating Expenses-$732/mo
Net Operating Income (NOI)+$1,038/mo
Less: Debt Service (30yr @ 6.75%)-$1,292/mo
Net Cash Flow
$-254/mo
$-3,053/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.

308 Forest St | Barstow, CA | Haven AI Analysis | Haven by ScoutHavens