FOR_SALENeutral Deal9 days on market

36370 Fern Dr

36370 Fern Dr, Barstow, CA 92311, Barstow, CA 92311
$375,000
Zestimate®:$374,000

Listing Price

Property image 1
36370 Fern Dr, Barstow, CA 92311
Loc: Barstow, CA
Days Listed
9
Tax Assessed
$185k
Zestimate®
$374k
Market Rate
Lot Size
9,600 sqft
Rent Estimate
$2,165/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Skyline North Elementary School

K-5
2.2 mi away
1

Barstow Junior High School

7-8
2.5 mi away
5

Barstow High School

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.68%
Total ROI
18.0%
Cash Flow
$-122/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-12Listed for sale$375,000$302
2026-08-28Contingent$375,000$302
2026-07-31Listed for sale$375,000$302
2026-07-15Pending sale$375,000$302
2026-07-02Price change$375,000$302
2025-12-17Pending sale$165,000$133
2025-12-15Sold$185,000$149
2025-12-06Contingent$165,000$133
2025-11-20Listed for sale$165,000$133

Tax History

YearProperty TaxTax Assessment
2026$0$185,000
2025$855.86$74,188
2024$841.13$72,734
2023$823.69$71,307
2022$819.35$69,909
2021$796.79$68,538
2020$797.26$67,836
2019$758.57$66,506
2018$0$65,202
2017$721.74$63,924
2016$721.74$62,670
2015$712.78$61,728
2014$698.81$60,519
2013$0$60,245
2012$0$59,064
2011$0$57,906
2010$0$57,473
2009$0$57,609
2008$0$56,480
2007$0$55,373
2006$0$54,287
2005$0$53,222
2004$0$52,178
2003$0$51,222
2002$0$50,218
2001$0$49,233
2000$0$48,268
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,242
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,165/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $16,361/yr

Cash-on-Cash Yield
-8.1%

On $86,250 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$116/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$217/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$802/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,165/mo
Less: Operating Expenses-$802/mo
Net Operating Income (NOI)+$1,363/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-582/mo
$-6,988/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Barstow.