FOR_SALEGood Deal11 days on market

18316 Hatteras St APT 20

18316 Hatteras St APT 20, Tarzana, CA 91356, Tarzana, CA 91356
$500,000
Zestimate®:$498,600

Listing Price

Property image 1
18316 Hatteras St APT 20, Tarzana, CA 91356
Loc: Tarzana, CA
Days Listed
11
Tax Assessed
$403k
Zestimate®
$499k
Market Rate
Lot Size
1.44 acres
Rent Estimate
$3,552/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Emelita Academy Charter School

K-5
0.5 mi away
4

Reseda Senior High School

6-12
0.8 mi away
9

Gaspar De Portola Middle School

6-8
0.9 mi away
Local Investment Market Context

Tarzana (Los Angeles County)

Typical Cap Rate: 4.8% - 6.2% · Avg Rent: $4,200 - $7,800 · Median: $1,425,000

View Tarzana Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.50%
Total ROI
22.2%
Cash Flow
$180/mo
DSCR
1.07
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Price change$500,000$404
2026-08-20Price change$510,000$412
2026-07-16Price change$514,999$416
2026-06-30Listed for sale$524,999$424
2003-12-16Sold$278,000$225
1993-12-29Sold$115,000$93

Tax History

YearProperty TaxTax Assessment
2026$0$403,139
2025$4,882.67$395,235
2024$4,820.43$387,486
2023$4,728.17$379,889
2022$4,507.02$372,441
2021$4,447.95$365,140
2020$4,490.99$361,397
2019$4,490.99$354,312
2018$4,285.89$347,366
2017$4,285.89$340,556
2016$4,190.44$333,880
2015$4,088.31$328,866
2014$3,834.85$305,000
2012$0$219,000
2011$0$282,000
2010$0$282,000
2009$0$306,931
2008$0$300,914
2007$0$295,014
2006$0$289,230
2005$0$289,230
2004$0$278,000
2003$0$134,949
2002$0$132,304
2000$0$127,169
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,237
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $500,000Rent Basis: Observed Comp Model ($3,552/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $250/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.36%

NOI: $26,797/yr

Cash-on-Cash Yield
-3.8%

On $115,000 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+75.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$252/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$355/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,319/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,552/mo
Less: Operating Expenses-$1,319/mo
Net Operating Income (NOI)+$2,233/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-361/mo
$-4,336/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tarzana.