OFF_MARKETNeutral Deal48 days on market

517 Orange Grove Pl

517 Orange Grove Pl, Pasadena, CA 91103, Pasadena, CA 91103
$848,000
Zestimate®:$843,600

Listing Price

Property image 1
517 Orange Grove Pl, Pasadena, CA 91103
Loc: Pasadena, CA
Days Listed
48
Tax Assessed
$329k
Zestimate®
$844k
Market Rate
Lot Size
2.93 acres
Rent Estimate
$4,438/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Madison Elementary School

K-5
1 mi away
4

Octavia E. Butler Magnet School

6-8
1.4 mi away
4

John Muir High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.07%
Total ROI
15.0%
Cash Flow
$-703/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Pending sale$848,000$437
2026-06-16Price change$848,000$437
2026-05-09Listed for sale$978,888$505
2015-08-22Listing removed$2,800$1
2015-07-18Listed for rent$2,800$1
1994-04-01Sold$190,000$98

Tax History

YearProperty TaxTax Assessment
2026$0$328,844
2025$4,222.46$322,397
2024$3,951.83$316,076
2023$3,917.67$309,880
2022$3,787.96$303,805
2021$3,632.41$297,849
2020$3,456.22$294,796
2019$3,456.22$289,017
2018$3,493.32$283,351
2017$3,493.32$277,796
2016$3,446.14$272,350
2015$3,357.57$268,260
2014$3,260.58$263,006
2012$0$256,685
2011$0$251,653
2010$0$249,773
2009$0$250,367
2008$0$245,459
2007$0$240,647
2006$0$235,930
2005$0$235,930
2004$0$226,771
2003$0$222,616
2002$0$218,252
2000$0$209,778
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,939
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $848,000Rent Basis: Observed Comp Model ($4,438/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $424/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.94%

NOI: $33,453/yr

Cash-on-Cash Yield
-9.9%

On $195,040 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$206/mo
Homeowner / Hazard Insurance-$424/mo
Vacancy Reserve (5% of rent)-$222/mo
Repairs & Maintenance (10% of rent)-$444/mo
Property Management (8% of rent)-$355/mo
Total Pure Operating Expenses-$1,650/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,438/mo
Less: Operating Expenses-$1,650/mo
Net Operating Income (NOI)+$2,788/mo
Less: Debt Service (30yr @ 6.75%)-$4,400/mo
Net Cash Flow
$-1,612/mo
$-19,348/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pasadena.

517 Orange Grove Pl | Pasadena, CA | Haven AI Analysis | Haven by ScoutHavens