OFF_MARKETRisky Deal3 days on market

1305 Glenwood Dr

1305 Glenwood Dr, Modesto, CA 95350, Modesto, CA 95350
$424,996
Zestimate®:$430,100$5,104 Under Market

Listing Price

Property image 1
1305 Glenwood Dr, Modesto, CA 95350
Loc: Modesto, CA
Days Listed
3
Tax Assessed
$330k
Zestimate®
$430k
1% Under Valued
Lot Size
9,026 sqft
Rent Estimate
$1,957/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

John Fremont Elementary School

K-6
0.2 mi away
4

Roosevelt Junior High School

7-8
0.5 mi away
4

Grace M. Davis High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.08%
Total ROI
10.1%
Cash Flow
$-703/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Sold$430,000$314
2026-07-17Pending sale$424,996$310
2026-07-06Listed for sale$424,996$310
2019-09-06Sold$296,000$216
2019-08-08Pending sale$295,000$215
2019-08-08Listed for sale$295,000$215
2019-08-08Pending sale$295,000$215
2019-08-01Listed for sale$295,000$215

Tax History

YearProperty TaxTax Assessment
2026$0$330,188
2025$3,785.56$323,714
2024$3,615.96$317,368
2023$3,562.82$311,146
2022$3,476.3$305,046
2021$3,269.76$299,065
2020$3,334.02$296,000
2019$1,347.66$127,078
2018$1,281.44$124,587
2017$1,249.42$122,145
2016$1,223.96$119,751
2015$1,186.2$117,953
2014$1,186.2$115,643
2012$0$110,654
2011$0$110,654
2010$0$109,828
2009$0$110,088
2008$0$107,930
2007$0$105,814
2006$0$103,741
2005$0$101,707
2004$990$99,714
2003$979.94$97,888
2002$0$95,968
2001$941.4$94,087
2000$945.5$92,242
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,371
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $424,996Rent Basis: Observed Comp Model ($1,957/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $212/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.07%

NOI: $13,062/yr

Cash-on-Cash Yield
-13.7%

On $97,749 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$206/mo
Homeowner / Hazard Insurance-$212/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$196/mo
Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$868/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,957/mo
Less: Operating Expenses-$868/mo
Net Operating Income (NOI)+$1,089/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-1,117/mo
$-13,400/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Modesto.