OFF_MARKETRisky Deal8 days on market

8207 Vineyard Ave

8207 Vineyard Ave, Rancho Cucamonga, CA 91730, Rancho Cucamonga, CA 91730
$625,000
Zestimate®:$636,100$11,100 Under Market

Listing Price

Property image 1
8207 Vineyard Ave, Rancho Cucamonga, CA 91730
Loc: Rancho Cucamonga, CA
Days Listed
8
Tax Assessed
$45k
Zestimate®
$636k
2% Under Valued
Lot Size
0.31 acres
Rent Estimate
$3,239/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Bear Gulch Elementary School

K-5
0.3 mi away
7

Cucamonga Middle School

6-8
1 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.95%
Total ROI
14.4%
Cash Flow
$-584/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-29Sold$637,000$390
2026-07-14Pending sale$625,000$383
2026-07-07Listed for sale$625,000$383

Tax History

YearProperty TaxTax Assessment
2026$0$44,856
2025$540.5$43,977
2024$527.12$43,114
2023$516.34$42,269
2022$508.51$41,440
2021$508.08$40,628
2020$494.83$40,212
2019$492.71$39,423
2018$479.9$38,650
2017$471.83$37,892
2016$471.83$37,149
2015$466.8$36,591
2014$462.11$35,874
2013$0$35,712
2012$0$35,012
2011$0$34,325
2010$0$34,068
2009$0$34,149
2008$0$33,479
2007$0$32,823
2006$0$32,179
2005$0$31,548
2004$0$30,930
2003$0$30,363
2002$0$29,768
2001$0$29,184
2000$0$28,612
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,632
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Observed Comp Model ($3,239/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $313/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.13%

NOI: $25,836/yr

Cash-on-Cash Yield
-9.1%

On $143,750 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$28/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$324/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,086/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,239/mo
Less: Operating Expenses-$1,086/mo
Net Operating Income (NOI)+$2,153/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-1,090/mo
$-13,080/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.