OFF_MARKETRisky Deal21 days on market

1057 Caneadea Loop

1057 Caneadea Loop, Alamogordo, NM 88310, Alamogordo, NM 88310
$515,000
Zestimate®:$511,100

Listing Price

Property image 1
1057 Caneadea Loop, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
21
Tax Assessed
$490k
Zestimate®
$511k
Market Rate
Lot Size
1.68 acres
Rent Estimate
$2,482/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Desert Star Elementary

K-5
1.4 mi away
5

Mountain View Middle School

6-8
1.2 mi away
7

Alamogordo High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.10%
Total ROI
10.2%
Cash Flow
$-843/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Price change$515,000$208
2026-07-01Price change$530,000$214
2026-06-17Listed for sale$540,000$218
2024-11-10Listing removed$445,500$180
2021-11-10Listing removed$0
2021-11-05Contingent$445,500$180
2021-09-25Listed for sale$445,500$180
2010-08-13Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,169.6$163,392
2024$4,027.84$158,633
2023$3,980.32$154,013
2022$3,892.2$149,527
2021$2,910.72$115,438
2020$2,883.16$115,438
2019$2,840.88$113,175
2018$2,763.12$112,054
2017$2,540.12$109,857
2016$2,468.84$107,703
2015$0$105,591
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,481
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $515,000Rent Basis: Observed Comp Model ($2,482/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.34%

NOI: $17,212/yr

Cash-on-Cash Yield
-12.5%

On $118,450 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+31.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$327/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$124/mo
Repairs & Maintenance (10% of rent)-$248/mo
Property Management (8% of rent)-$199/mo
Total Pure Operating Expenses-$1,048/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,482/mo
Less: Operating Expenses-$1,048/mo
Net Operating Income (NOI)+$1,434/mo
Less: Debt Service (30yr @ 6.75%)-$2,672/mo
Net Cash Flow
$-1,238/mo
$-14,854/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.

1057 Caneadea Loop | Alamogordo, NM | Haven AI Analysis | Haven by ScoutHavens