FOR_SALEGood Deal174 days on market

501 E 16th St

501 E 16th St, Alamogordo, NM 88310, Alamogordo, NM 88310
$154,000

Listing Price

Property image 1
501 E 16th St, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
174
Lot Size
9,104 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

North Elementary School

PK-5
0.4 mi away
7

Chaparral Middle School

6-8
1.1 mi away
7

Alamogordo High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.66%
Total ROI
23.0%
Cash Flow
$76/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$154,000$107
2026-08-03Contingent$154,000$107
2026-07-02Price change$154,000$107
2026-01-19Price change$169,000$117
2026-01-15Listed for sale$168,000$116
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,446
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $154,000Rent Basis: Modeled Estimate ($1,232/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.81%

NOI: $8,952/yr

Cash-on-Cash Yield
-1.8%

On $35,420 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+85.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$103/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$62/mo
Repairs & Maintenance (10% of rent)-$123/mo
Property Management (8% of rent)-$99/mo
Total Pure Operating Expenses-$486/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,232/mo
Less: Operating Expenses-$486/mo
Net Operating Income (NOI)+$746/mo
Less: Debt Service (30yr @ 6.75%)-$799/mo
Net Cash Flow
$-53/mo
$-637/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.

501 E 16th St | Alamogordo, NM | Haven AI Analysis | Haven by ScoutHavens