OFF_MARKETExcellent Deal7 days on market

217 Maryland Ave

217 Maryland Ave, Alamogordo, NM 88310, Alamogordo, NM 88310
$129,500

Listing Price

Property image 1
217 Maryland Ave, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
7
Tax Assessed
$78k
Rent Estimate
$1,918/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Desert Star Elementary

K-5
0.7 mi away
5

Mountain View Middle School

6-8
0.9 mi away
7

Alamogordo High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.01%
Total ROI
34.7%
Cash Flow
$318/mo
DSCR
1.49
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Contingent$129,500$61
2026-07-01Listed for sale$129,500$61
2024-12-02Listing removed$800
2024-11-14Listed for rent$800
2024-09-10Listing removed$800
2024-09-05Listed for rent$800
2024-08-26Listing removed$0
2024-08-23Listed for rent$800
2024-02-01Listing removed$135,000$64
2024-01-17Listed for sale$135,000$64
2019-04-04Listing removed$575
2019-04-01Listed for rent$575

Tax History

YearProperty TaxTax Assessment
2025$666.44$26,115
2024$643.8$25,355
2023$636.2$24,617
2022$622.12$23,900
2021$617.16$23,204
2020$611.32$23,204
2019$615.08$23,204
2018$598.56$22,974
2017$550.88$22,524
2016$536.04$22,082
2015$0$21,649
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,112
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $129,500Rent Basis: Observed Comp Model ($1,918/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
12.27%

NOI: $15,896/yr

Cash-on-Cash Yield
26.3%

On $29,785 invested

DSCR Ratio
1.97x

Prime loan qualification

5-Yr Leveraged ROI
+225.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$52/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$96/mo
Repairs & Maintenance (10% of rent)-$192/mo
Property Management (8% of rent)-$153/mo
Total Pure Operating Expenses-$593/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,918/mo
Less: Operating Expenses-$593/mo
Net Operating Income (NOI)+$1,325/mo
Less: Debt Service (30yr @ 6.75%)-$672/mo
Net Cash Flow
$653/mo
$7,832/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.

217 Maryland Ave | Alamogordo, NM | Haven AI Analysis | Haven by ScoutHavens