OFF_MARKETGood Deal12 days on market

3012 15th St

3012 15th St, Alamogordo, NM 88310, Alamogordo, NM 88310
$220,000

Listing Price

Property image 1
3012 15th St, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
12
Tax Assessed
$167k
Lot Size
9,932 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Buena Vista Elementary School

K-5
0.5 mi away
7

Chaparral Middle School

6-8
0.9 mi away
7

Alamogordo High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.18%
Total ROI
25.6%
Cash Flow
$205/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Listed for sale$220,000$108
2013-05-10Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,420.76$55,674
2024$1,372.44$54,053
2023$1,356.28$52,479
2022$1,326.24$50,950
2021$1,354.08$50,911
2020$1,341.24$50,911
2019$1,323.04$49,913
2018$1,287.56$49,419
2017$1,185$48,450
2016$1,153.08$47,500
2015$0$50,052
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,039
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $220,000Rent Basis: Modeled Estimate ($1,760/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.24%

NOI: $13,726/yr

Cash-on-Cash Yield
0.1%

On $50,600 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+94.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$111/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$176/mo
Property Management (8% of rent)-$141/mo
Total Pure Operating Expenses-$616/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,760/mo
Less: Operating Expenses-$616/mo
Net Operating Income (NOI)+$1,144/mo
Less: Debt Service (30yr @ 6.75%)-$1,142/mo
Net Cash Flow
$2/mo
$28/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.