OFF_MARKETGood Deal5 days on market

290 Hamilton Rd

290 Hamilton Rd, Alamogordo, NM 88310, Alamogordo, NM 88310
$230,000
Zestimate®:$230,000

Listing Price

Property image 1
290 Hamilton Rd, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
5
Tax Assessed
$24k
Zestimate®
$230k
Market Rate
Lot Size
5.05 acres
Rent Estimate
$1,545/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Yucca Elementary School

PK-5
4.6 mi away
5

Mountain View Middle School

6-8
4 mi away
7

Alamogordo High School

9-12
4.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.61%
Total ROI
22.7%
Cash Flow
$103/mo
DSCR
1.09
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Pending sale$230,000
2026-07-04Listed for sale$230,000

Tax History

YearProperty TaxTax Assessment
2025$149.56$8,001
2024$148.84$8,001
2023$0$8,001
2022$0$8,001
2021$39.2$8,001
2020$78.2$8,001
2019$75.24$7,844
2018$72.52$7,767
2017$64.12$7,614
2016$60.84$7,465
2015$0$7,319
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,456
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $230,000Rent Basis: Observed Comp Model ($1,545/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.60%

NOI: $12,884/yr

Cash-on-Cash Yield
-2.7%

On $52,900 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$16/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$77/mo
Repairs & Maintenance (10% of rent)-$155/mo
Property Management (8% of rent)-$124/mo
Total Pure Operating Expenses-$471/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,545/mo
Less: Operating Expenses-$471/mo
Net Operating Income (NOI)+$1,074/mo
Less: Debt Service (30yr @ 6.75%)-$1,193/mo
Net Cash Flow
$-120/mo
$-1,437/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.

290 Hamilton Rd | Alamogordo, NM | Haven AI Analysis | Haven by ScoutHavens