FOR_SALEGood Deal5 days on market

1789 Margarita Loop

1789 Margarita Loop, Alamogordo, NM 88310, Alamogordo, NM 88310
$194,500
Zestimate®:$193,400

Listing Price

Property image 1
1789 Margarita Loop, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
5
Tax Assessed
$148k
Zestimate®
$193k
Market Rate
Lot Size
4,748 sqft
Rent Estimate
$1,564/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Yucca Elementary School

PK-5
0.3 mi away
5

Mountain View Middle School

6-8
0.5 mi away
7

Alamogordo High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.10%
Total ROI
25.2%
Cash Flow
$167/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-03Listed for sale$194,500$155
2021-05-15Listing removed$0
2021-03-01Pending sale$136,000$108
2021-01-29Listed for sale$136,000$108
2019-12-13Listing removed$1,025$1
2019-11-15Listed for rent$1,025$1
2018-09-03Listing removed$128,000$102
2018-07-02Listed for sale$128,000$102

Tax History

YearProperty TaxTax Assessment
2025$1,258.76$49,326
2024$1,215.96$47,890
2023$1,201.6$46,495
2022$1,175.04$45,141
2021$1,167$43,877
2020$1,155.92$43,877
2019$1,140.24$43,017
2018$1,109.68$42,592
2017$1,021.28$41,757
2016$993.76$40,938
2015$0$40,136
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,256
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $194,500Rent Basis: Observed Comp Model ($1,564/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.20%

NOI: $12,068/yr

Cash-on-Cash Yield
-0.1%

On $44,735 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+93.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$99/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$78/mo
Repairs & Maintenance (10% of rent)-$156/mo
Property Management (8% of rent)-$125/mo
Total Pure Operating Expenses-$558/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,564/mo
Less: Operating Expenses-$558/mo
Net Operating Income (NOI)+$1,006/mo
Less: Debt Service (30yr @ 6.75%)-$1,009/mo
Net Cash Flow
$-4/mo
$-43/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.