OFF_MARKETExcellent Deal5 days on market

1515 Alaska Ave

1515 Alaska Ave, Alamogordo, NM 88310, Alamogordo, NM 88310
$224,900

Listing Price

Property image 1
1515 Alaska Ave, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
5
Tax Assessed
$154k
Lot Size
9,322 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.28%
Total ROI
26.1%
Cash Flow
$228/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,832
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $224,900Rent Basis: Modeled Estimate ($1,799/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.31%

NOI: $14,188/yr

Cash-on-Cash Yield
0.4%

On $51,727 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+96.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$103/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$180/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$617/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,799/mo
Less: Operating Expenses-$617/mo
Net Operating Income (NOI)+$1,182/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$15/mo
$184/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.