OFF_MARKETRisky Deal1 days on market

1301 Fillmore Ave

1301 Fillmore Ave, Alamogordo, NM 88310, Alamogordo, NM 88310
$4,099,999
Zestimate®:$3,712,800

Listing Price

Property image 1
1301 Fillmore Ave, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
1
Tax Assessed
$410k
Zestimate®
$3713k
Market Rate
Lot Size
1.32 acres
Rent Estimate
$1,111/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sunset Hills Elementary

K-5
0.4 mi away
7

Chaparral Middle School

6-8
0.2 mi away
7

Alamogordo High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.20%
Total ROI
-9.4%
Cash Flow
$-20,061/mo
DSCR
0.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-08Listed for sale$4,099,999$132
2022-11-09Listing removed$0
2022-09-16Pending sale$2,339,292$76
2022-04-27Listed for sale$2,339,292$76

Tax History

YearProperty TaxTax Assessment
2025$3,490.12$136,765
2024$3,371.44$132,781
2023$3,331.64$128,914
2022$1,727.16$66,353
2021$1,756.16$66,029
2020$1,739.52$66,029
2019$1,715.92$64,735
2018$1,669.92$64,094
2017$1,567.6$86,242
2016$2,052.44$84,550
2015$0$82,893
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
64
Baths
32
Sq Ft
30,952
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,099,999Rent Basis: Observed Comp Model ($1,111/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $1,196/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-0.18%

NOI: $-7,369/yr

Cash-on-Cash Yield
-27.9%

On $943,000 invested

DSCR Ratio
-0.03x

Negative debt coverage

5-Yr Leveraged ROI
+-45.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$274/mo
Homeowner / Hazard Insurance-$1,196/mo
Vacancy Reserve (5% of rent)-$56/mo
Repairs & Maintenance (10% of rent)-$111/mo
Property Management (8% of rent)-$89/mo
Total Pure Operating Expenses-$1,725/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,111/mo
Less: Operating Expenses-$1,725/mo
Net Operating Income (NOI)+$-614/mo
Less: Debt Service (30yr @ 6.75%)-$21,274/mo
Net Cash Flow
$-21,888/mo
$-262,657/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.