OFF_MARKETExcellent Deal0 days on market

1403 Jackson Ave

1403 Jackson Ave, Alamogordo, NM 88310, Alamogordo, NM 88310
$154,000
Zestimate®:$151,100

Listing Price

Property image 1
1403 Jackson Ave, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
0
Tax Assessed
$107k
Zestimate®
$151k
Market Rate
Lot Size
6,360 sqft
Rent Estimate
$1,550/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Yucca Elementary School

PK-5
0.3 mi away
5

Mountain View Middle School

6-8
0.9 mi away
7

Alamogordo High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.80%
Total ROI
38.7%
Cash Flow
$479/mo
DSCR
1.62
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$154,000$79
2026-07-26Contingent$154,000$79
2026-07-09Listed for sale$154,000$79
2024-11-04Listing removed$99,000$51
2022-03-03Listing removed$0
2021-11-05Listing removed$99,000$51
2021-08-16Price change$99,000$51
2021-06-17Listed for sale$115,000$59
2021-01-31Listing removed$83,500$43
2020-08-31Listed for sale$83,500$43
2016-03-03Listing removed$61,285$32
2016-01-20Price change$61,285$32
2015-12-18Listed for sale$72,100$37
2012-03-27Listing removed$87,500$45
2011-08-19Listed for sale$87,500$45

Tax History

YearProperty TaxTax Assessment
2025$912.76$35,768
2024$881.72$34,726
2023$871.32$33,714
2022$852.04$32,733
2021$593.68$22,321
2020$588.04$22,321
2019$580.04$21,883
2018$564.52$21,667
2017$529.92$21,667
2016$650.72$26,806
2015$650.72$26,806
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,940
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $154,000Rent Basis: Observed Comp Model ($1,550/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreExcellent
8/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.96%

NOI: $12,264/yr

Cash-on-Cash Yield
7.6%

On $35,420 invested

DSCR Ratio
1.28x

Prime loan qualification

5-Yr Leveraged ROI
+132.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$72/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$78/mo
Repairs & Maintenance (10% of rent)-$155/mo
Property Management (8% of rent)-$124/mo
Total Pure Operating Expenses-$528/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,550/mo
Less: Operating Expenses-$528/mo
Net Operating Income (NOI)+$1,022/mo
Less: Debt Service (30yr @ 6.75%)-$799/mo
Net Cash Flow
$223/mo
$2,675/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.

1403 Jackson Ave | Alamogordo, NM | Haven AI Analysis | Haven by ScoutHavens