OFF_MARKETGood Deal6 days on market

1300 Fillmore Ave

1300 Fillmore Ave, Alamogordo, NM 88310, Alamogordo, NM 88310
$185,000
Zestimate®:$190,000$5,000 Under Market

Listing Price

Property image 1
1300 Fillmore Ave, Alamogordo, NM 88310
Loc: Alamogordo, NM
Days Listed
6
Tax Assessed
$98k
Zestimate®
$190k
3% Under Valued
Lot Size
7,667 sqft
Rent Estimate
$1,340/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sunset Hills Elementary

K-5
0.4 mi away
7

Chaparral Middle School

6-8
0.2 mi away
7

Alamogordo High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.38%
Total ROI
21.5%
Cash Flow
$48/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Sold$0
2026-07-19Contingent$185,000$154
2026-07-02Listed for sale$185,000$154
2026-05-21Sold$0
2026-05-07Contingent$129,000$107
2026-04-30Price change$129,000$107
2026-04-10Price change$131,000$109
2026-03-09Price change$134,000$111
2026-02-08Listed for sale$135,000$112
2025-12-22Contingent$135,000$112
2025-12-17Listed for sale$135,000$112
2025-03-25Listing removed$154,500$128
2025-02-28Price change$154,500$128
2025-01-07Listed for sale$155,000$129

Tax History

YearProperty TaxTax Assessment
2025$834.24$32,592
2024$806.08$31,653
2023$796.88$30,741
2022$779.52$29,855
2021$762.44$28,667
2020$515.68$19,574
2019$508.68$19,190
2018$539.72$20,715
2017$423.04$23,297
2016$408.8$22,840
2015$0$22,392
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,205
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $185,000Rent Basis: Observed Comp Model ($1,340/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.62%

NOI: $10,399/yr

Cash-on-Cash Yield
-2.6%

On $42,550 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+81.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$65/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$67/mo
Repairs & Maintenance (10% of rent)-$134/mo
Property Management (8% of rent)-$107/mo
Total Pure Operating Expenses-$473/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,340/mo
Less: Operating Expenses-$473/mo
Net Operating Income (NOI)+$867/mo
Less: Debt Service (30yr @ 6.75%)-$960/mo
Net Cash Flow
$-93/mo
$-1,120/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamogordo.