SOLDNeutral Deal8 days on market

12514 Sawtooth Ave

12514 Sawtooth Ave, Bakersfield, CA 93312, Bakersfield, CA 93312
$375,000
Zestimate®:$396,100$21,100 Under Market

Listing Price

Property image 1
12514 Sawtooth Ave, Bakersfield, CA 93312
Loc: Bakersfield, CA
Days Listed
8
Tax Assessed
$217k
Zestimate®
$396k
5% Under Valued
Lot Size
7,405 sqft
Rent Estimate
$2,428/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Patriot Elementary School

K-6
0.3 mi away
5

Freedom Middle School

7-8
0.7 mi away
9

Frontier High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
19.6%
Cash Flow
$-28/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Sold$375,000$223
2026-07-24Pending sale$398,900$237
2026-07-06Listed for sale$398,900$237
2013-05-28Sold$176,000$105
2008-04-10Sold$220,000$131
2004-02-23Sold$215,000$128
1999-02-12Sold$46,000$27
1998-11-25Sold$117,000$69

Tax History

YearProperty TaxTax Assessment
2025$3,599.81$216,720
2024$3,537.23$212,471
2023$3,456.32$208,306
2022$3,383.07$204,222
2021$0$200,219
2020$3,234.72$198,167
2019$3,114.03$198,167
2018$3,077.65$190,474
2017$3,032.98$186,740
2016$2,876.17$183,079
2015$2,835.71$180,330
2014$2,772.76$176,799
2013$0$171,000
2012$2,399.12$136,000
2011$2,392.14$136,000
2010$2,681.88$164,355
2009$2,677.53$164,355
2008$3,305.07$228,159
2007$3,151.01$223,686
2006$3,072.17$219,300
2005$3,012.5$215,000
2004$2,065.97$130,459
2003$2,050.04$128,069
2002$2,050.04$123,098
2001$1,967.99$120,685
2000$0$120,685
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,684
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,428/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.95%

NOI: $18,553/yr

Cash-on-Cash Yield
-5.6%

On $86,250 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$135/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$243/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$882/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,428/mo
Less: Operating Expenses-$882/mo
Net Operating Income (NOI)+$1,546/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-400/mo
$-4,796/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bakersfield.