OFF_MARKETGood Deal7 days on market

2691 Grayson Ct

2691 Grayson Ct, Simi Valley, CA 93065, Simi Valley, CA 93065
$799,999
Zestimate®:$797,800

Listing Price

Property image 1
2691 Grayson Ct, Simi Valley, CA 93065
Loc: Simi Valley, CA
Days Listed
7
Tax Assessed
$826k
Zestimate®
$798k
Market Rate
Lot Size
6,098 sqft
Rent Estimate
$4,767/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Mountain View Elementary School

K-6
0.4 mi away
5

Hillside Middle School

6-8
0.7 mi away
8

Royal High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.74%
Total ROI
23.4%
Cash Flow
$451/mo
DSCR
1.11
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Sold$790,000$403
2026-07-23Contingent$799,999$409
2026-07-03Listed for sale$799,999$409
2024-07-12Sold$400,000$204
2021-11-24Sold$750,000$383
2021-01-14Sold$685,000$350
2020-12-30Pending sale$599,999$306
2020-12-21Listed for sale$599,999$306
2016-06-06Sold$575,000$294
2016-05-24Pending sale$598,000$305
2016-05-24Listed for sale$598,000$305
2016-04-15Listing removed$598,000$305
2016-04-04Listed for sale$598,000$305
1997-08-22Sold$160,000$82

Tax History

YearProperty TaxTax Assessment
2026$0$826,200
2025$9,645.36$810,000
2024$8,830.54$780,300
2023$8,830.54$765,000
2022$8,823.18$750,000
2021$7,602$628,842
2020$7,455.06$622,396
2019$7,119.58$610,193
2018$7,070.76$598,229
2017$6,922.16$586,500
2016$2,691.22$215,793
2015$2,623.22$212,553
2014$2,573.18$208,391
2013$0$207,451
2012$0$203,384
2011$0$199,397
2009$0$198,381
2007$0$190,680
2006$0$186,942
2005$0$183,277
2003$0$176,392
2002$0$172,934
2001$2,020.76$169,544
2000$1,987$166,221
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,958
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,999Rent Basis: Observed Comp Model ($4,767/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.13%

NOI: $33,051/yr

Cash-on-Cash Yield
-9.1%

On $184,000 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$516/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$238/mo
Repairs & Maintenance (10% of rent)-$477/mo
Property Management (8% of rent)-$381/mo
Total Pure Operating Expenses-$2,013/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,767/mo
Less: Operating Expenses-$2,013/mo
Net Operating Income (NOI)+$2,754/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,397/mo
$-16,762/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Simi Valley.