OFF_MARKETRisky Deal6 days on market

4620 Asheville Ct

4620 Asheville Ct, Carmichael, CA 95608, Carmichael, CA 95608
$750,000
Zestimate®:$833,900$83,900 Under Market

Listing Price

Property image 1
4620 Asheville Ct, Carmichael, CA 95608
Loc: Carmichael, CA
Days Listed
6
Tax Assessed
$575k
Zestimate®
$834k
10% Under Valued
Lot Size
0.28 acres
Rent Estimate
$4,203/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Albert Schweitzer Elementary School

K-5
0.3 mi away
5

John Barrett Middle School

6-8
0.6 mi away
5

Del Campo High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.76%
Total ROI
13.5%
Cash Flow
$-818/mo
DSCR
0.78
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-31Sold$835,000$305
2026-07-17Pending sale$750,000$274
2026-07-03Listed for sale$750,000$274
2013-11-25Sold$460,000$168
2013-10-17Price change$479,000$175
2013-09-19Price change$489,000$179
2013-08-25Listed for sale$497,000$182
2005-05-24Sold$550,000$201
2002-01-11Sold$300,000$110
1996-02-26Sold$220,000$80

Tax History

YearProperty TaxTax Assessment
2026$0$575,162
2025$6,740.16$563,885
2024$6,596.28$552,830
2023$6,490.18$541,991
2022$6,358.96$531,365
2021$6,251.92$520,947
2020$6,134.2$515,606
2019$6,009.08$505,497
2018$5,938.26$495,586
2017$5,878.4$485,869
2016$5,488.6$476,343
2015$5,438.44$469,189
2014$5,324.28$460,000
2013$0$375,502
2012$0$329,388
2011$0$358,032
2010$0$369,106
2008$0$478,602
2007$0$509,274
2006$0$561,000
2005$0$317,945
2004$0$311,712
2003$0$306,000
2002$0$251,706
2001$0$246,771
2000$0$241,933
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,737
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $750,000Rent Basis: Observed Comp Model ($4,203/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.00%

NOI: $30,022/yr

Cash-on-Cash Yield
-9.7%

On $172,500 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$359/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$210/mo
Repairs & Maintenance (10% of rent)-$420/mo
Property Management (8% of rent)-$336/mo
Total Pure Operating Expenses-$1,701/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,203/mo
Less: Operating Expenses-$1,701/mo
Net Operating Income (NOI)+$2,502/mo
Less: Debt Service (30yr @ 6.75%)-$3,892/mo
Net Cash Flow
$-1,390/mo
$-16,677/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmichael.