OFF_MARKETRisky Deal12 days on market

3300 E Whitebirch Dr

3300 E Whitebirch Dr, West Covina, CA 91791, West Covina, CA 91791
$1,549,000
Zestimate®:$1,521,700

Listing Price

Property image 1
3300 E Whitebirch Dr, West Covina, CA 91791
Loc: West Covina, CA
Days Listed
12
Tax Assessed
$1156k
Zestimate®
$1522k
Market Rate
Lot Size
0.48 acres
Rent Estimate
$5,606/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Mesa Elementary School

K-5
0.5 mi away
6

Sierra Vista Middle School

6-8
1.5 mi away
8

South Hills High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.73%
Total ROI
3.3%
Cash Flow
$-4,307/mo
DSCR
0.45
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Sold$1,522,000$522
2026-07-17Pending sale$1,549,000$531
2026-04-08Sold$1,150,000$394

Tax History

YearProperty TaxTax Assessment
2026$0$1,156,397
2025$14,222.2$1,133,723
2024$3,235.99$212,894
2023$3,191.53$208,721
2022$3,149.66$204,629
2021$3,092.39$200,618
2020$3,050.87$198,562
2019$3,050.87$194,669
2018$2,683.26$190,853
2017$2,683.26$187,111
2016$2,635.17$183,443
2015$2,498.45$180,688
2014$2,424.16$177,150
2012$0$172,894
2011$0$169,505
2010$0$168,239
2009$0$168,640
2008$0$165,334
2007$0$162,093
2006$0$158,915
2005$0$158,915
2004$0$152,746
2003$0$149,948
2002$0$147,009
2000$0$141,302
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,918
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,549,000Rent Basis: Observed Comp Model ($5,606/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $775/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.18%

NOI: $33,826/yr

Cash-on-Cash Yield
-17.6%

On $356,270 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$723/mo
Homeowner / Hazard Insurance-$775/mo
Vacancy Reserve (5% of rent)-$280/mo
Repairs & Maintenance (10% of rent)-$561/mo
Property Management (8% of rent)-$448/mo
Total Pure Operating Expenses-$2,787/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,606/mo
Less: Operating Expenses-$2,787/mo
Net Operating Income (NOI)+$2,819/mo
Less: Debt Service (30yr @ 6.75%)-$8,037/mo
Net Cash Flow
$-5,219/mo
$-62,623/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in West Covina.

3300 E Whitebirch Dr | West Covina, CA | Haven AI Analysis | Haven by ScoutHavens