OFF_MARKETRisky Deal13 days on market
4641 La Causey Ct
4641 La Causey Ct, Chino, CA 91710, Chino, CA 91710
4641 La Causey Ct, Chino, CA 91710
Loc: Chino, CA
Days Listed
13
Tax Assessed
$1210k
Zestimate®
$1232k
Market Rate
Lot Size
0.38 acres
Rent Estimate
$4,183/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.46%
Total ROI
2.0%
Cash Flow
$-3,753/mo
DSCR
0.41
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,250,000Rent Basis: Observed Comp Model ($4,183/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $625/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
1.77%
NOI: $22,078/yr
Cash-on-Cash Yield
-19.4%
On $287,500 invested
DSCR Ratio
0.28x
Negative debt coverage
5-Yr Leveraged ROI
+-2.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$756/mo
Homeowner / Hazard Insurance-$625/mo
Vacancy Reserve (5% of rent)-$209/mo
Repairs & Maintenance (10% of rent)-$418/mo
Property Management (8% of rent)-$335/mo
Total Pure Operating Expenses-$2,343/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,183/mo
Less: Operating Expenses-$2,343/mo
Net Operating Income (NOI)+$1,840/mo
Less: Debt Service (30yr @ 6.75%)-$6,486/mo
Net Cash Flow
$-4,646/mo
$-55,754/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Chino.