OFF_MARKETRisky Deal6 days on market

426 E Ave

426 E Ave, National City, CA 91950, National City, CA 91950
$599,000
Zestimate®:$705,100$106,100 Under Market

Listing Price

Property image 1
426 E Ave, National City, CA 91950
Loc: National City, CA
Days Listed
6
Tax Assessed
$151k
Zestimate®
$705k
15% Under Valued
Lot Size
5,528 sqft
Rent Estimate
$2,790/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Central Elementary School

K-6
0.3 mi away
6

National City Middle School

7-8
0.8 mi away
5

Sweetwater High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.45%
Total ROI
11.9%
Cash Flow
$-807/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-04Sold$705,000$607
2026-07-13Pending sale$700,000$603
2026-07-09Price change$700,000$603
2026-06-30Listed for sale$599,000$516

Tax History

YearProperty TaxTax Assessment
2026$0$151,307
2025$2,410.32$148,341
2024$2,319.88$145,434
2023$2,292.64$142,583
2022$2,286.14$139,788
2021$2,166.22$137,048
2020$2,048.58$135,644
2019$1,504.32$132,985
2018$7,100.77$130,379
2017$1,792.04$127,823
2016$1,752.08$125,318
2015$1,734.76$123,437
2014$1,672.22$121,020
2013$0$140,000
2012$0$103,177
2011$0$169,430
2010$0$51,157
2009$0$51,279
2008$0$50,274
2007$0$49,289
2006$0$48,323
2005$0$47,377
2004$0$46,449
2003$0$45,598
2002$0$44,704
2001$0$43,828
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,161
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($2,790/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.51%

NOI: $21,045/yr

Cash-on-Cash Yield
-11.8%

On $137,770 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+35.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$95/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,036/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,790/mo
Less: Operating Expenses-$1,036/mo
Net Operating Income (NOI)+$1,754/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-1,354/mo
$-16,252/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in National City.