OFF_MARKETExcellent Deal8 days on market

20224 W Marlow Ln

20224 W Marlow Ln, Northridge, CA 91326, Northridge, CA 91326
$3,650,000
Zestimate®:$3,289,100

Listing Price

Property image 1
20224 W Marlow Ln, Northridge, CA 91326
Loc: Northridge, CA
Days Listed
8
Tax Assessed
$2718k
Zestimate®
$3289k
Market Rate
Lot Size
9,904 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Porter Ranch Community School

K-8
0.6 mi away
5

Chatsworth Charter High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.73%
Total ROI
28.3%
Cash Flow
$5,059/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Price change$3,395,000$625
2026-08-18Listed for sale$3,499,999$644
2023-09-25Sold$2,613,000$481

Tax History

YearProperty TaxTax Assessment
2026$0$2,718,357
2025$31,800.14$2,665,056
2024$31,374.9$2,612,800
2023$712.6$56,965
2022$676.02$55,849
2021$668.59$54,754
2020$673.65$54,193
2019$673.65$53,131
2018$649.06$52,090
2017$649.06$51,069
2016$631.53$7,298
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,435
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,650,000Rent Basis: Modeled Estimate ($29,200/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,825/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.23%

NOI: $227,520/yr

Cash-on-Cash Yield
0.0%

On $839,500 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+94.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,699/mo
Homeowner / Hazard Insurance-$1,825/mo
Vacancy Reserve (5% of rent)-$1,460/mo
Repairs & Maintenance (10% of rent)-$2,920/mo
Property Management (8% of rent)-$2,336/mo
Total Pure Operating Expenses-$10,240/mo
Net Investor Cash Flow
Gross Scheduled Rent+$29,200/mo
Less: Operating Expenses-$10,240/mo
Net Operating Income (NOI)+$18,960/mo
Less: Debt Service (30yr @ 6.75%)-$18,939/mo
Net Cash Flow
$21/mo
$252/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Northridge.