OFF_MARKETRisky Deal8 days on market
17292 Bali Dr
17292 Bali Dr, Riverside, CA 92504, Riverside, CA 92504
17292 Bali Dr, Riverside, CA 92504
Loc: Riverside, CA
Days Listed
8
Tax Assessed
$634k
Zestimate®
$1500k
0% Under Valued
Lot Size
0.98 acres
Rent Estimate
$5,165/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Woodcrest Elementary School
K-6
0.5 mi away
8
Frank Augustus Miller Middle School
7-8
0.5 mi away
8
Martin Luther King Jr. High School
9-12
1.5 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.42%
Total ROI
6.8%
Cash Flow
$-3,303/mo
DSCR
0.56
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-18 | Sold | $1,500,000 | $329 |
| 2026-08-08 | Pending sale | $1,498,999 | $329 |
| 2026-08-07 | Listed for sale | $1,498,999 | $329 |
| 2026-08-07 | Pending sale | $1,498,999 | $329 |
| 2026-08-06 | Listed for sale | $1,498,999 | $329 |
| 2026-07-16 | Contingent | $1,498,999 | $329 |
| 2026-07-03 | Listed for sale | $1,498,999 | $329 |
| 2020-12-15 | Listing removed | $1,800 | – |
| 2020-12-11 | Listed for rent | $1,800 | – |
| 2019-11-27 | Listing removed | $1,400 | – |
| 2019-08-24 | Listed for rent | $1,400 | – |
| 2018-03-21 | Listing removed | $1,200 | – |
| 2018-01-02 | Price change | $1,200 | – |
| 2017-12-22 | Listed for rent | $1,400 | – |
| 2011-10-31 | Listing removed | $484,800 | $106 |
| 2011-10-29 | Listed for sale | $484,800 | $106 |
| 2011-01-11 | Sold | $485,000 | $106 |
| 2010-11-22 | Listed for sale | $484,800 | $106 |
| 2010-07-29 | Sold | $442,800 | $97 |
| 2010-07-15 | Price change | $525,000 | $115 |
| 2010-06-25 | Listed for sale | $479,900 | $105 |
| 2000-01-19 | Sold | $23,500 | $5 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $633,780 |
| 2025 | $6,910.48 | $621,354 |
| 2024 | $6,681.66 | $609,172 |
| 2023 | $6,632.36 | $597,229 |
| 2022 | $6,501.9 | $585,519 |
| 2021 | $6,386.24 | $574,039 |
| 2020 | $6,336.42 | $568,154 |
| 2019 | $6,215.24 | $557,015 |
| 2018 | $6,090.12 | $546,094 |
| 2017 | $5,979.98 | $535,387 |
| 2016 | $5,979.98 | $524,890 |
| 2015 | $5,511.74 | $517,008 |
| 2014 | $5,459.6 | $506,883 |
| 2013 | $0 | $504,594 |
| 2012 | $0 | $494,700 |
| 2011 | $0 | $507,424 |
| 2010 | $0 | $497,475 |
| 2009 | $0 | $498,659 |
| 2008 | $0 | $488,883 |
| 2007 | $0 | $479,298 |
| 2006 | $0 | $469,901 |
| 2005 | $0 | $431,276 |
| 2003 | $0 | $290,808 |
| 2002 | $0 | $285,107 |
| 2001 | $496.46 | $47,940 |
| 2000 | $341.54 | $31,931 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,498,999Rent Basis: Observed Comp Model ($5,165/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $749/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.27%
NOI: $33,983/yr
Cash-on-Cash Yield
-17.2%
On $344,770 invested
DSCR Ratio
0.36x
Negative debt coverage
5-Yr Leveraged ROI
+8.1%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$396/mo
Homeowner / Hazard Insurance-$749/mo
Vacancy Reserve (5% of rent)-$258/mo
Repairs & Maintenance (10% of rent)-$517/mo
Property Management (8% of rent)-$413/mo
Total Pure Operating Expenses-$2,333/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,165/mo
Less: Operating Expenses-$2,333/mo
Net Operating Income (NOI)+$2,832/mo
Less: Debt Service (30yr @ 6.75%)-$7,778/mo
Net Cash Flow
$-4,946/mo
$-59,353/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Riverside.