OFF_MARKETNeutral Deal4 days on market

2820 E Orangeburg Ave

2820 E Orangeburg Ave, Modesto, CA 95355, Modesto, CA 95355
$439,000
Zestimate®:$440,100$1,100 Under Market

Listing Price

Property image 1
2820 E Orangeburg Ave, Modesto, CA 95355
Loc: Modesto, CA
Days Listed
4
Tax Assessed
$250k
Zestimate®
$440k
0% Under Valued
Lot Size
6,111 sqft
Rent Estimate
$2,377/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Christine Sipherd Elementary School

K-6
0.6 mi away
6

Norman N. Glick Middle School

7-8
2.2 mi away
3

Peter Johansen High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.17%
Total ROI
15.5%
Cash Flow
$-327/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-29Sold$440,000$306
2026-07-07Pending sale$439,000$305
2026-06-26Listed for sale$439,000$305
2008-07-02Sold$190,000$132
2008-03-18Sold$308,236$214
2006-06-09Sold$350,000$243
2002-09-06Sold$186,000$129
2000-04-14Sold$113,500$79

Tax History

YearProperty TaxTax Assessment
2026$0$249,553
2025$2,645.04$244,660
2024$2,596.58$239,864
2023$2,740.94$235,161
2022$2,576.26$230,551
2021$2,583.08$226,032
2020$2,546.54$223,716
2019$2,499.52$219,330
2018$2,461.22$215,030
2017$2,405.44$210,815
2016$2,357.04$206,682
2015$2,008.38$203,579
2014$2,008.38$174,000
2012$0$129,500
2011$0$129,500
2010$0$144,000
2009$0$158,500
2008$0$193,000
2007$0$357,000
2006$0$187,587
2005$0$183,909
2004$1,984.82$180,304
2003$1,952.26$177,000
2002$0$118,085
2001$1,246.32$115,770
2000$1,205.76$105,429
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,439
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $439,000Rent Basis: Observed Comp Model ($2,377/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $220/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.98%

NOI: $17,452/yr

Cash-on-Cash Yield
-9.8%

On $100,970 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$156/mo
Homeowner / Hazard Insurance-$220/mo
Vacancy Reserve (5% of rent)-$119/mo
Repairs & Maintenance (10% of rent)-$238/mo
Property Management (8% of rent)-$190/mo
Total Pure Operating Expenses-$923/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,377/mo
Less: Operating Expenses-$923/mo
Net Operating Income (NOI)+$1,454/mo
Less: Debt Service (30yr @ 6.75%)-$2,278/mo
Net Cash Flow
$-824/mo
$-9,883/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Modesto.