OFF_MARKETRisky Deal8 days on market

4638 Saltillo St

4638 Saltillo St, Woodland Hills, CA 91364, Woodland Hills, CA 91364
$1,299,000
Zestimate®:$1,262,500

Listing Price

Property image 1
4638 Saltillo St, Woodland Hills, CA 91364
Loc: Woodland Hills, CA
Days Listed
8
Tax Assessed
$1076k
Zestimate®
$1263k
Market Rate
Lot Size
5,532 sqft
Rent Estimate
$6,142/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Serrania Avenue Charter For Enriched Studies

K-5
0.8 mi away
4

Woodland Hills Charter Academy

6-8
1.5 mi away
9

Taft Charter High

9-12
1.9 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.03%
Total ROI
9.8%
Cash Flow
$-2,205/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Sold$1,362,000$588
2026-07-28Pending sale$1,299,000$561
2026-07-07Contingent$1,299,000$561
2026-06-24Listed for sale$1,299,000$561
2018-09-26Sold$855,000$369
2018-08-16Pending sale$870,000$376
2018-07-25Price change$870,000$376
2018-06-26Price change$899,950$389
2018-05-30Listed for sale$919,000$397
2006-08-30Sold$890,000$384

Tax History

YearProperty TaxTax Assessment
2026$0$1,076,009
2025$12,950.14$1,054,912
2024$12,752.61$1,034,229
2023$12,506.34$1,013,951
2022$11,943.32$994,071
2021$10,694.84$881,134
2020$10,801.9$872,100
2019$10,801.9$855,000
2018$9,928.36$813,000
2017$9,928.36$813,000
2016$9,900.3$813,000
2015$9,841.08$742,000
2014$8,715.51$702,000
2012$0$500,000
2011$0$570,000
2010$0$501,000
2009$0$579,000
2008$0$907,800
2007$0$890,000
2006$0$109,598
2005$0$109,598
2004$0$105,344
2003$0$103,414
2002$0$101,387
2000$0$97,452
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,316
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,299,000Rent Basis: Observed Comp Model ($6,142/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $650/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.15%

NOI: $40,882/yr

Cash-on-Cash Yield
-13.4%

On $298,770 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$673/mo
Homeowner / Hazard Insurance-$650/mo
Vacancy Reserve (5% of rent)-$307/mo
Repairs & Maintenance (10% of rent)-$614/mo
Property Management (8% of rent)-$491/mo
Total Pure Operating Expenses-$2,735/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,142/mo
Less: Operating Expenses-$2,735/mo
Net Operating Income (NOI)+$3,407/mo
Less: Debt Service (30yr @ 6.75%)-$6,740/mo
Net Cash Flow
$-3,333/mo
$-40,001/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.