OFF_MARKETRisky Deal5 days on market

628 Poirier St

628 Poirier St, Oakland, CA 94609, Oakland, CA 94609
$995,000
Zestimate®:$1,644,600$649,600 Under Market

Listing Price

Property image 1
628 Poirier St, Oakland, CA 94609
Loc: Oakland, CA
Days Listed
5
Tax Assessed
$1424k
Zestimate®
$1645k
39% Under Valued
Lot Size
3,920 sqft
Rent Estimate
$3,981/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Sankofa United Elementary School

K-5
0.1 mi away
9

Claremont Middle School

6-8
0.9 mi away
8

Oakland Technical High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.51%
Total ROI
-2.8%
Cash Flow
$-3,775/mo
DSCR
0.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$1,650,000$1,170
2026-07-08Pending sale$995,000$706
2026-06-26Listed for sale$995,000$706
2020-08-27Sold$1,230,000$872
2020-07-13Listed for sale$989,000$701
1999-07-06Sold$71,000$50

Tax History

YearProperty TaxTax Assessment
2026$0$1,424,464
2025$19,050.06$1,344,077
2024$18,219.56$1,305,275
2023$19,270.38$1,279,691
2022$18,857.02$1,254,600
2021$18,230.14$1,230,000
2020$4,727.3$241,722
2019$4,485.92$236,983
2018$4,205.22$232,337
2017$4,205.22$227,781
2016$4,005.56$223,316
2015$3,954.78$219,963
2014$3,954.78$215,654
2013$0$214,681
2012$0$210,473
2011$0$206,347
2010$0$204,805
2009$0$205,292
2008$0$201,267
2007$0$197,323
2006$0$193,454
2005$0$189,660
2004$0$185,943
2003$0$182,537
2002$0$178,956
2001$2,682.76$175,447
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,410
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($3,981/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $498/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.02%

NOI: $20,125/yr

Cash-on-Cash Yield
-18.3%

On $228,850 invested

DSCR Ratio
0.32x

Negative debt coverage

5-Yr Leveraged ROI
+2.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$890/mo
Homeowner / Hazard Insurance-$498/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$398/mo
Property Management (8% of rent)-$318/mo
Total Pure Operating Expenses-$2,304/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,981/mo
Less: Operating Expenses-$2,304/mo
Net Operating Income (NOI)+$1,677/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-3,486/mo
$-41,829/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oakland.