OFF_MARKETExcellent Deal196 days on market

23168 S Talkeetna Spur

23168 S Talkeetna Spur, Talkeetna, AK 99676, Talkeetna, AK 99676
$125,000

Listing Price

Property image 1
23168 S Talkeetna Spur, Talkeetna, AK 99676
Loc: Talkeetna, AK
Days Listed
196
Tax Assessed
$155k
Lot Size
0.99 acres
Rent Estimate
$1,805/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Talkeetna Elementary School

PK-5
0.3 mi away
4

Susitna Valley High School

6-12
12.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
17.71%
Total ROI
78.2%
Cash Flow
$1,213/mo
DSCR
2.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-01-15Sold$0
2025-12-14Pending sale$109,000$86
2025-12-12Listed for sale$109,000$86

Tax History

YearProperty TaxTax Assessment
2025$0$155,100
2024$0$152,500
2023$0$138,600
2022$0$138,000
2021$0$134,700
2020$0$135,900
2019$0$137,300
2018$2,352.52$138,800
2017$1,344.76$142,400
2016$1,344.76$144,000
2015$1,344.76$146,800
2014$1,344.76$78,300
2013$0$81,000
2012$0$83,500
2011$0$86,200
2010$0$86,200
2009$0$91,400
2008$0$93,800
2007$0$93,800
2006$0$93,600
2005$0$81,700
2004$0$78,600
2003$0$55,600
2002$0$58,400
2001$0$59,500
2000$0$56,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,271
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $125,000Rent Basis: Observed Comp Model ($1,805/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.91%

NOI: $13,633/yr

Cash-on-Cash Yield
20.3%

On $28,750 invested

DSCR Ratio
1.75x

Prime loan qualification

5-Yr Leveraged ROI
+195.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$154/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$181/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$669/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,805/mo
Less: Operating Expenses-$669/mo
Net Operating Income (NOI)+$1,136/mo
Less: Debt Service (30yr @ 6.75%)-$649/mo
Net Cash Flow
$487/mo
$5,849/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Talkeetna.