OFF_MARKETGood Deal17 days on market

52993 Tenakee Loop

52993 Tenakee Loop, Kenai, AK 99611, Kenai, AK 99611
$335,000
Zestimate®:$291,700

Listing Price

Property image 1
52993 Tenakee Loop, Kenai, AK 99611
Loc: Kenai, AK
Days Listed
17
Tax Assessed
$239k
Zestimate®
$292k
Market Rate
Lot Size
3.00 acres
Rent Estimate
$3,040/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Nikiski North Star Elementary School

PK-5
3 mi away
5

Nikiski Middle/Senior High School

6-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.06%
Total ROI
25.0%
Cash Flow
$278/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Pending sale$300,000$180
2026-08-21Price change$300,000$180
2026-08-06Price change$335,000$201
2026-07-22Price change$349,000$209
2026-06-28Listed for sale$359,000$215

Tax History

YearProperty TaxTax Assessment
2025$0$238,500
2024$0$219,900
2023$0$212,900
2022$0$207,200
2021$0$202,400
2020$0$182,600
2019$0$188,200
2018$0$182,700
2017$0$174,700
2016$0$164,000
2015$0$150,200
2014$0$138,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,667
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $335,000Rent Basis: Observed Comp Model ($3,040/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.18%

NOI: $24,051/yr

Cash-on-Cash Yield
4.1%

On $77,050 invested

DSCR Ratio
1.15x

Tight qualification

5-Yr Leveraged ROI
+114.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$237/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$304/mo
Property Management (8% of rent)-$243/mo
Total Pure Operating Expenses-$1,036/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,040/mo
Less: Operating Expenses-$1,036/mo
Net Operating Income (NOI)+$2,004/mo
Less: Debt Service (30yr @ 6.75%)-$1,738/mo
Net Cash Flow
$266/mo
$3,193/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kenai.