OFF_MARKETRisky Deal2 days on market

1815 Mount Yukla Cir

1815 Mount Yukla Cir, Eagle River, AK 99577, Eagle River, AK 99577
$525,000
Zestimate®:$519,700

Listing Price

Property image 1
1815 Mount Yukla Cir, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
2
Tax Assessed
$323k
Zestimate®
$520k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$3,094/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ravenwood Elementary School

PK-6
9.1 mi away
N/A

Gruening Middle School

6-8
10.4 mi away
9

Eagle River High School

9-12
10.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4.5/10
Exercise caution due to potential market volatility.
Cap Rate
5.40%
Total ROI
16.7%
Cash Flow
$-293/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

1815 Mount Yukla Cir presents a challenging profile for conservative investors. Located in the highly desirable Eagle River market, the property benefits from steady military-commuter demand and a healthy 4% projected annual appreciation. However, the financial fundamentals are weak. At a $525,000 purchase price, the modest 5.4% rental yield results in a negative monthly cash flow of -$293. Relying on future equity appreciation to offset immediate out-of-pocket losses is a speculative strategy that violates core conservative investment principles, rendering this asset a risky option under standard leverage conditions.

Strengths
  • Desirable suburban location in Eagle River with consistent rental demand
  • Favorable 3-bed, 2-bath configuration with functional 1,868 sqft footprint
  • Solid 4% projected annual appreciation potential for long-term equity growth
Considerations
  • Negative cash flow of -$293 per month requires continuous out-of-pocket subsidies
  • Subpar rental yield of approximately 5.4% relative to the high purchase price of $525,000
  • High sensitivity to interest rate fluctuations and financing costs
  • Risk of capital lock-up in a less liquid, niche submarket
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Listed for sale$525,000$281
2012-09-10Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,301.03$322,900
2024$4,772.45$348,100
2023$5,002.04$357,800
2022$4,925.13$349,300
2021$0$308,300
2020$0$315,800
2019$0$312,800
2018$0$312,800
2017$3,130.9$306,400
2016$3,130.9$300,100
2015$3,130.9$292,700
2014$3,130.9$280,000
2013$0$257,800
2012$0$260,100
2011$0$268,500
2010$0$269,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,868
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $525,000Rent Basis: Observed Comp Model ($3,094/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $153/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $22,910/yr

Cash-on-Cash Yield
-8.1%

On $120,750 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$320/mo
Homeowner / Hazard Insurance-$153/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$309/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,185/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,094/mo
Less: Operating Expenses-$1,185/mo
Net Operating Income (NOI)+$1,909/mo
Less: Debt Service (30yr @ 6.75%)-$2,724/mo
Net Cash Flow
$-815/mo
$-9,779/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.