OFF_MARKETRisky Deal76 days on market

7003 La Presa Dr

7003 La Presa Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,995,000
Zestimate®:$1,936,900

Listing Price

Property image 1
7003 La Presa Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
76
Tax Assessed
$1225k
Zestimate®
$1937k
Market Rate
Lot Size
8,085 sqft
Rent Estimate
$7,728/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gardner Street Elementary School

K-5
0.9 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.5 mi away
8

Hollywood Senior High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
3.39%
Total ROI
6.6%
Cash Flow
$-4,457/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a purchase price of $1,995,000, 7003 La Presa Dr represents a highly speculative play unsuitable for conservative income-focused investors. Despite a premium Los Angeles location and a solid 4% projected annual appreciation, the property's rental yield is a critically low 3.39%. This low yield, paired with typical financing costs, results in a severe monthly negative cash flow of -$4,457. This extreme negative carry requires substantial ongoing out-of-pocket subsidization, exposing the investor to major liquidity risks. Relying solely on future appreciation to offset this massive capital drain makes this investment highly risky.

Strengths
  • Located in a highly desirable, high-barrier Los Angeles neighborhood.
  • Solid historical and projected long-term market appreciation of 4% annually.
  • Favorable property configuration (3 beds, 3 baths, 2,425 sqft) appealing to premium renters.
Considerations
  • Severe negative monthly cash flow of -$4,457, leading to a yearly deficit of over $53,000.
  • Low rental yield of 3.39% which fails to cover conservative debt service and maintenance estimates.
  • High entry price of nearly $2M, concentrating significant capital into a single underperforming asset.
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-10Listed for sale$1,995,000$823
2025-06-20Listing removed$1,999,000$824
2025-05-13Price change$1,999,000$824
2025-04-21Listed for sale$2,049,000$845
2013-12-13Sold$999,000$412
2013-12-07Listing removed$5,500$2
2013-11-20Listed for rent$5,500$2
2013-11-13Price change$999,000$412
2013-09-24Price change$1,079,000$445
2013-09-06Listed for sale$1,179,000$486
2002-03-13Sold$680,000$280
1997-10-21Sold$435,000$179
1995-03-24Sold$8,000$3

Tax History

YearProperty TaxTax Assessment
2025$15,075.64$1,224,626
2024$14,833.8$1,200,614
2023$14,551.64$1,177,073
2022$13,908.32$1,153,994
2021$13,732.18$1,131,367
2020$13,802.01$1,119,768
2019$13,802.01$1,097,813
2018$13,212.61$1,076,289
2017$13,212.61$1,055,187
2016$12,928.87$1,034,498
2015$12,598.45$1,018,960
2014$12,541.18$999,000
2012$0$799,770
2011$0$784,089
2010$0$778,230
2009$0$780,080
2008$0$764,785
2007$0$749,790
2006$0$735,090
2005$0$735,090
2004$0$706,548
2003$0$693,600
2002$0$470,178
2000$0$451,921
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,425
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,995,000Rent Basis: Observed Comp Model ($7,728/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $998/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.52%

NOI: $50,246/yr

Cash-on-Cash Yield
-16.1%

On $458,850 invested

DSCR Ratio
0.40x

Negative debt coverage

5-Yr Leveraged ROI
+13.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$765/mo
Homeowner / Hazard Insurance-$998/mo
Vacancy Reserve (5% of rent)-$386/mo
Repairs & Maintenance (10% of rent)-$773/mo
Property Management (8% of rent)-$618/mo
Total Pure Operating Expenses-$3,541/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,728/mo
Less: Operating Expenses-$3,541/mo
Net Operating Income (NOI)+$4,187/mo
Less: Debt Service (30yr @ 6.75%)-$10,352/mo
Net Cash Flow
$-6,164/mo
$-73,973/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.