OFF_MARKETRisky Deal43 days on market

25680 S Hugo Loop

25680 S Hugo Loop, Trapper Creek, AK 99683, Trapper Creek, AK 99683

$20,250

Listing Price

25680 S Hugo Loop, Trapper Creek, AK 99683

Loc: Trapper Creek, AK

Days Listed

Lot Size

4.77 acres

Type

lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Trapper Creek Elementary School

PK-5

5.6 mi away

Susitna Valley High School

6-12

20.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

1.51%

Total ROI

-2.8%

Cash Flow

$-77/mo

DSCR

0.25

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-05-13	Price change	$38,000	–
2026-05-13	Listed for sale	$20,250	–

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $20,250Rent Basis: Modeled Estimate ($162/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo

Haven ScoreRisky

0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

0.28%

NOI: $56/yr

Cash-on-Cash Yield

-25.9%

On $4,658 invested

DSCR Ratio

0.04x

Negative debt coverage

5-Yr Leveraged ROI

+-35.2%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.19% of basis)-$20/mo

Homeowner / Hazard Insurance-$100/mo

Vacancy Reserve (5% of rent)-$8/mo

Repairs & Maintenance (10% of rent)-$16/mo

Property Management (8% of rent)-$13/mo

Total Pure Operating Expenses-$157/mo

Net Investor Cash Flow

Gross Scheduled Rent+$162/mo

Less: Operating Expenses-$157/mo

Net Operating Income (NOI)+$5/mo

Less: Debt Service (30yr @ 6.75%)-$105/mo

Net Cash Flow

$-100/mo

$-1,205/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.