FOR_SALERisky Deal156 days on market

2187 N Parks Hwy

2187 N Parks Hwy, Trapper Creek, AK 99683, Trapper Creek, AK 99683
$499,000

Listing Price

Property image 1
2187 N Parks Hwy, Trapper Creek, AK 99683
Loc: Trapper Creek, AK
Days Listed
156
Lot Size
51.06 acres
Rent Estimate
$1,454/mo
Est. Cash Flow base
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Trapper Creek Elementary School

PK-5
18.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.71%
Total ROI
-1.8%
Cash Flow
$-1,814/mo
DSCR
0.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-01-20Listed for sale$499,000
2025-12-02Listing removed$499,000
2025-01-28Listed for sale$499,000
2024-12-27Listing removed$499,000
2024-06-12Listed for sale$499,000
2024-01-26Listing removed$479,000
2023-08-04Price change$479,000
2023-02-26Listed for sale$499,000
2023-01-25Listing removed$0
2022-08-10Listed for sale$499,000
2022-08-01Listing removed$0
2021-08-18Listed for sale$499,000
2021-08-01Listing removed$0
2020-07-31Listed for sale$499,000
2020-06-29Listing removed$599,000
2020-05-26Price change$599,000
2019-10-01Price change$699,000
2019-06-29Listed for sale$749,999
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($1,454/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $146/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.15%

NOI: $5,745/yr

Cash-on-Cash Yield
-22.1%

On $114,770 invested

DSCR Ratio
0.18x

Negative debt coverage

5-Yr Leveraged ROI
+-16.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$495/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$73/mo
Repairs & Maintenance (10% of rent)-$145/mo
Property Management (8% of rent)-$116/mo
Total Pure Operating Expenses-$975/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,454/mo
Less: Operating Expenses-$975/mo
Net Operating Income (NOI)+$479/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-2,110/mo
$-25,326/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.