OFF_MARKETExcellent Deal330 days on market

No Name Rd

No Name Rd, Trapper Creek, AK 99683, Trapper Creek, AK 99683

$135,000

Zestimate®:$229,500$94,500 Under Market

Listing Price

No Name Rd, Trapper Creek, AK 99683

Loc: Trapper Creek, AK

Days Listed

330

Zestimate®

$230k

41% Under Valued

Lot Size

1.35 acres

Rent Estimate

$1,770/mo

Est. Cash Flow base

Type

single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Trapper Creek Elementary School

PK-5

2.7 mi away

Susitna Valley High School

6-12

14.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

14.89%

Total ROI

64.1%

Cash Flow

$992/mo

DSCR

2.45

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-07-25	Listing removed	$135,000	–
2025-10-10	Price change	$135,000	–
2025-09-10	Price change	$165,000	–
2025-07-29	Listed for sale	$235,000	–

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $135,000Rent Basis: Observed Comp Model ($1,770/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo

Haven ScoreExcellent

10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

10.04%

NOI: $13,548/yr

Cash-on-Cash Yield

16.6%

On $31,050 invested

DSCR Ratio

1.61x

Prime loan qualification

5-Yr Leveraged ROI

+177.0%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.19% of basis)-$134/mo

Homeowner / Hazard Insurance-$100/mo

Vacancy Reserve (5% of rent)-$89/mo

Repairs & Maintenance (10% of rent)-$177/mo

Property Management (8% of rent)-$142/mo

Total Pure Operating Expenses-$641/mo

Net Investor Cash Flow

Gross Scheduled Rent+$1,770/mo

Less: Operating Expenses-$641/mo

Net Operating Income (NOI)+$1,129/mo

Less: Debt Service (30yr @ 6.75%)-$700/mo

Net Cash Flow

$429/mo

$5,142/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.