OFF_MARKETExcellent Deal367 days on market

23008 S Chulitna Dr

23008 S Chulitna Dr, Trapper Creek, AK 99683, Trapper Creek, AK 99683
$130,000
Zestimate®:$125,000

Listing Price

Property image 1
23008 S Chulitna Dr, Trapper Creek, AK 99683
Loc: Trapper Creek, AK
Days Listed
367
Tax Assessed
$80k
Zestimate®
$125k
Market Rate
Lot Size
2.48 acres
Rent Estimate
$1,696/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Trapper Creek Elementary School

PK-5
3.3 mi away
4

Susitna Valley High School

6-12
13.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
15.83%
Total ROI
68.8%
Cash Flow
$1,058/mo
DSCR
2.61
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listing removed$1,200$1
2026-08-26Sold$0
2026-08-11Listed for rent$1,200$1
2026-08-10Listing removed$1,200$1
2026-08-10Pending sale$125,500$107
2026-07-11Listed for rent$1,200$1
2026-06-26Price change$125,500$107
2025-12-04Price change$130,000$111
2025-10-09Pending sale$135,000$116
2025-08-27Price change$135,000$116
2025-06-22Listed for sale$150,000$128
2019-06-14Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,055.01$80,400
2024$1,035.38$77,100
2023$863.55$66,000
2022$893.13$65,700
2021$906.26$61,300
2020$964.88$63,300
2019$989.76$64,400
2018$0$66,500
2017$0$68,800
2016$0$70,900
2015$0$72,000
2014$0$74,000
2013$0$76,100
2012$0$79,200
2011$0$81,300
2010$0$81,300
2009$0$85,500
2008$0$87,600
2007$0$87,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,168
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $130,000Rent Basis: Observed Comp Model ($1,696/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.40%

NOI: $13,514/yr

Cash-on-Cash Yield
18.1%

On $29,900 invested

DSCR Ratio
1.67x

Prime loan qualification

5-Yr Leveraged ROI
+184.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$80/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$85/mo
Repairs & Maintenance (10% of rent)-$170/mo
Property Management (8% of rent)-$136/mo
Total Pure Operating Expenses-$570/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,696/mo
Less: Operating Expenses-$570/mo
Net Operating Income (NOI)+$1,126/mo
Less: Debt Service (30yr @ 6.75%)-$675/mo
Net Cash Flow
$452/mo
$5,420/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.