OFF_MARKETNeutral Deal18 days on market

1341 Portage Ln

1341 Portage Ln, Woodstock, IL 60098, Woodstock, IL 60098
$494,900
Zestimate®:$499,600$4,700 Under Market

Listing Price

Property image 1
1341 Portage Ln, Woodstock, IL 60098
Loc: Woodstock, IL
Days Listed
18
Tax Assessed
$364k
Zestimate®
$500k
1% Under Valued
Rent Estimate
$3,260/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Dean Street Elementary School

PK-5
0.6 mi away
N/A

Clay Academy

PK-12
1.4 mi away
10

Woodstock High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.99%
Total ROI
19.6%
Cash Flow
$-33/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Price change$509,900$170
2026-06-06Listed for sale$514,900$172
1994-04-18Sold$200,000$67

Tax History

YearProperty TaxTax Assessment
2024$9,715.6$121,449
2023$9,695$115,105
2022$9,191.76$102,152
2021$8,911.6$95,443
2020$8,347.06$90,690
2019$0$86,570
2018$7,818.54$76,145
2017$7,446.38$71,666
2016$7,365.14$66,358
2013$7,365.14$60,211
2011$0$68,333
2010$0$91,273
2009$0$96,718
2008$0$96,718
2006$0$93,119
2005$7,346.84$98,457
2004$7,052.66$92,640
2003$6,749.66$86,496
2002$6,285.08$79,585
2001$5,837.34$73,932
2000$5,538.76$71,273
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $494,900Rent Basis: Observed Comp Model ($3,260/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $144/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.07%

NOI: $20,124/yr

Cash-on-Cash Yield
-9.4%

On $113,827 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+47.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$689/mo
Homeowner / Hazard Insurance-$144/mo
Vacancy Reserve (5% of rent)-$163/mo
Repairs & Maintenance (10% of rent)-$326/mo
Property Management (8% of rent)-$261/mo
Total Pure Operating Expenses-$1,583/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,260/mo
Less: Operating Expenses-$1,583/mo
Net Operating Income (NOI)+$1,677/mo
Less: Debt Service (30yr @ 6.75%)-$2,568/mo
Net Cash Flow
$-891/mo
$-10,691/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodstock.