OFF_MARKETExcellent Deal12 days on market

2970 Strauss Ct

2970 Strauss Ct, Woodstock, IL 60098, Woodstock, IL 60098
$272,500
Zestimate®:$267,600

Listing Price

Property image 1
2970 Strauss Ct, Woodstock, IL 60098
Loc: Woodstock, IL
Days Listed
12
Tax Assessed
$228k
Zestimate®
$268k
Market Rate
Rent Estimate
$2,233/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Verda Dierzen Early Learning Center

PK-2
0.8 mi away
10

Woodstock North High School

8-12
0.6 mi away
8

Northwood Middle School

6-8
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.41%
Total ROI
26.7%
Cash Flow
$304/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-24Listed for sale$272,500$176
2026-06-20Contingent$272,500$176
2026-06-12Listed for sale$272,500$176
2006-12-04Sold$217,180$141

Tax History

YearProperty TaxTax Assessment
2024$1,588.2$75,941
2023$1,687.36$69,448
2022$2,303.06$62,403
2021$2,359.86$58,060
2020$2,403.08$55,049
2019$0$51,831
2018$2,503.02$42,546
2017$2,628.8$39,930
2016$2,833.86$37,486
2013$2,833.86$34,082
2011$0$41,026
2010$0$42,950
2009$0$62,890
2008$0$68,683
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,544
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $272,500Rent Basis: Observed Comp Model ($2,233/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.23%

NOI: $14,261/yr

Cash-on-Cash Yield
-4.3%

On $62,675 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$431/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$223/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$1,045/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,233/mo
Less: Operating Expenses-$1,045/mo
Net Operating Income (NOI)+$1,188/mo
Less: Debt Service (30yr @ 6.75%)-$1,414/mo
Net Cash Flow
$-225/mo
$-2,706/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodstock.